BJs RESTAURANTS INCBJRI

Market cap

$910.95M

P/E ratio

	Jan 3, 2012	Jan 1, 2013	Dec 31, 2013	Dec 30, 2014	Dec 29, 2015	Jan 3, 2017	Jan 2, 2018	Jan 1, 2019	Dec 31, 2019	Dec 29, 2020	Dec 28, 2021	Jan 3, 2023	Jan 2, 2024	Dec 31, 2024
Cash and cash equivalents	22	15	23	31	35	23	24	29	22	52	39	25	29	26
Receivables, Net, Current	15	19	13	19	25	15	14	31	22	24	29	29	19	20
Inventories, net	-	-	7	8	9	10	11	10	11	11	12	12	13	13
Prepaid expenses and other current assets	8	9	9	9	7	11	12	8	9	9	12	17	21	20
Total current assets	87	83	71	81	93	77	60	78	65	95	91	82	83	80
Property and equipment, net	391	457	514	541	562	601	590	583	584	535	506	507	525	511
Operating lease assets	-	-	-	-	-	-	-	-	383	376	365	369	350	337
Goodwill	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Equity method investment	-	-	-	-	-	-	-	-	-	-	-	5	5	4
Deferred income taxes, net	-	-	-	-	-	-	-	-	-	6	25	38	50	62
Other assets, net	12	14	17	20	22	26	30	29	36	43	43	40	41	43
Total assets	502	567	611	647	682	709	685	695	1,072	1,059	1,035	1,046	1,058	1,041
Accounts payable	24	26	31	34	33	31	25	37	23	38	49	60	61	51
Accrued expenses	50	57	61	73	84	95	97	114	103	103	112	97	101	105
Current operating lease obligations	-	-	-	-	-	-	-	-	32	37	39	40	37	40
Total current liabilities	74	82	92	107	117	126	123	150	158	178	200	197	199	196
Long-term operating lease obligations	-	-	-	-	-	-	-	-	448	457	436	433	414	394
Long-term debt	-	-	-	58	101	148	164	95	143	117	50	60	68	67
Other liabilities	3	5	13	18	20	21	33	35	12	14	15	11	11	14
Total liabilities	170	195	209	298	365	434	426	386	782	766	701	700	693	671
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	179	181	182	94	7	-	-	-	-	-	-	-	-	-
Capital surplus	-	-	-	-	63	66	69	64	67	72	73	74	77	78
Retained earnings	121	152	173	201	246	209	190	245	223	222	261	271	289	292
Total shareholders’ equity	332	372	401	349	316	275	259	309	290	294	334	346	366	370
Total liabilities and shareholders’ equity	502	567	611	647	682	709	685	695	1,072	1,059	1,035	1,046	1,058	1,041