Braemar Hotels & Resorts Inc.BHR
| Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 |
|---|
| Hotel | - | - | - | - | - | - | 227 | 428 | 670 |
|---|
| Rooms | - | - | - | - | - | - | 136 | 281 | 432 |
|---|
| Food and beverage | - | - | - | - | - | - | 50 | 90 | 159 |
|---|
| Other hotel | - | - | - | - | - | - | 40 | 57 | 79 |
|---|
| Total revenue | 307 | 350 | 406 | 414 | 431 | 488 | 227 | 428 | 670 |
|---|
| Rooms | - | - | - | - | - | - | 38 | 60 | 94 |
|---|
| Food and beverage | - | - | - | - | - | - | 46 | 75 | 126 |
|---|
| Other hotel | - | - | - | - | - | - | 98 | 139 | 205 |
|---|
| Management fees | - | - | - | - | - | - | 7 | 13 | 20 |
|---|
| Total hotel operating expenses | - | - | - | - | - | - | 190 | 287 | 445 |
|---|
| Property taxes, insurance and other | - | - | - | - | - | - | 28 | 35 | 31 |
|---|
| Depreciation and amortization | 41 | 44 | 46 | 52 | 57 | 70 | 73 | 74 | 78 |
|---|
| Advisory services fee | - | - | - | - | 20 | 21 | 18 | 23 | 29 |
|---|
| (Gain) loss on legal settlements | - | - | - | - | - | - | - | 1 | 0 |
|---|
| Transaction costs | 2 | 1 | 0 | 7 | 1 | 1 | - | 1 | - |
|---|
| General and Administrative Expense | 3 | 5 | 14 | 8 | 4 | 5 | 7 | 9 | 18 |
|---|
| Total expenses | 264 | 304 | 359 | 375 | 381 | 448 | 317 | 427 | 601 |
|---|
| Gain (loss) on insurance settlement and disposition of assets | - | - | - | - | - | - | - | 1 | - |
|---|
| OPERATING INCOME (LOSS) | 44 | 46 | 47 | 39 | 66 | 64 | -80 | 1 | 68 |
|---|
| Income (Loss) from Equity Method Investments | - | -3 | -3 | - | -0 | -0 | -0 | -0 | -0 |
|---|
| Interest income | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 3 |
|---|
| Other income (expense) | - | - | 0 | 0 | 0 | 14 | 5 | - | - |
|---|
| Interest expense and amortization of discounts and loan costs | 39 | 38 | 41 | 39 | 50 | 55 | 45 | 31 | 52 |
|---|
| Write-off of loan costs and exit fees | - | 0 | 3 | 4 | 4 | 1 | 4 | 2 | 0 |
|---|
| Unrealized Gain (Loss) on Derivatives | -0 | -3 | 0 | -2 | -0 | -1 | 5 | 0 | 5 |
|---|
| INCOME (LOSS) BEFORE INCOME TAXES | 5 | -4 | 26 | 28 | 5 | 3 | -129 | -32 | 23 |
|---|
| Income tax (expense) benefit | 1 | 0 | 2 | -1 | 2 | 2 | -4 | 1 | 4 |
|---|
| NET INCOME (LOSS) | - | -5 | 24 | 28 | 3 | 1 | -125 | -33 | 19 |
|---|
| (Income) loss attributable to noncontrolling interest in consolidated entities | - | - | - | 3 | 2 | 2 | -6 | -3 | 2 |
|---|
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | - | - | 2 | 2 | -1 | -1 | -13 | -4 | -0 |
|---|
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | 2 | -5 | 24 | 28 | 3 | 1 | -105 | -27 | 19 |
|---|
| Preferred dividends | - | 2 | 4 | 7 | 7 | 10 | 10 | 9 | 22 |
|---|
| Deemed dividends on preferred stock | - | - | - | - | - | - | - | - | 7 |
|---|
| Gain (loss) on extinguishment of preferred stock | - | - | - | - | - | - | - | -5 | - |
|---|
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | - | -9 | 15 | 16 | -6 | -10 | -115 | -40 | -11 |
|---|
| Earnings Per Share, Basic | 0.08 | -0.34 | 0.57 | 0.52 | -0.19 | -0.32 | -3.39 | -0.76 | -0.15 |
|---|
| Earnings Per Share, Diluted | 0.07 | -0.34 | 0.55 | 0.51 | -0.19 | -0.32 | -3.39 | -0.76 | -0.15 |
|---|