Braemar Hotels & Resorts Inc.BHR
| Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Hotel | - | - | - | - | - | - | 227 | 428 | 670 | 739 | 728 |
|---|
| Rooms | - | - | - | - | - | - | 136 | 281 | 432 | 465 | 452 |
|---|
| Food and beverage | - | - | - | - | - | - | 50 | 90 | 159 | 185 | 181 |
|---|
| Other hotel | - | - | - | - | - | - | 40 | 57 | 79 | 89 | 95 |
|---|
| Total revenue | - | - | - | - | - | - | 227 | 428 | 670 | 739 | 728 |
|---|
| Rooms | - | - | - | - | - | - | 38 | 60 | 94 | 105 | 106 |
|---|
| Food and beverage | - | - | - | - | - | - | 46 | 75 | 126 | 145 | 146 |
|---|
| Other hotel | - | - | - | - | - | - | 98 | 139 | 205 | 228 | 226 |
|---|
| Management fees | - | - | - | - | - | - | 7 | 13 | 20 | 23 | 24 |
|---|
| Total hotel operating expenses | - | - | - | - | - | - | 190 | 287 | 445 | 501 | 502 |
|---|
| Property taxes, insurance and other | - | - | - | - | - | - | 28 | 35 | 31 | 39 | 43 |
|---|
| Depreciation and amortization | 41 | 44 | 46 | 52 | 57 | 70 | 73 | 74 | 78 | 93 | 99 |
|---|
| Advisory services fee | - | - | - | - | 20 | 21 | 18 | 23 | 29 | 31 | 30 |
|---|
| (Gain) loss on legal settlements | - | - | - | - | - | - | - | 1 | 0 | - | - |
|---|
| General and Administrative Expense | 3 | 5 | 14 | 8 | 4 | 5 | 7 | 9 | 18 | 14 | 14 |
|---|
| Total operating expenses | 264 | 304 | 359 | 375 | 381 | 448 | 317 | 427 | 601 | 678 | 688 |
|---|
| Gain (loss) on disposition of assets and hotel property | - | - | - | - | - | - | - | 1 | - | - | 88 |
|---|
| OPERATING INCOME (LOSS) | 44 | 46 | 47 | 39 | 66 | 64 | -80 | 1 | 68 | 62 | 129 |
|---|
| Income (Loss) from Equity Method Investments | - | -3 | -3 | - | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
|---|
| Interest income | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 3 | 6 | 7 |
|---|
| Other income (expense) | - | - | 0 | 0 | 0 | 14 | 5 | - | - | -0 | - |
|---|
| Interest expense and amortization of discounts and loan costs | 39 | 38 | 41 | 39 | 50 | 55 | 45 | 31 | 52 | 94 | 108 |
|---|
| Write-off of loan costs and exit fees | - | 0 | 3 | 4 | 4 | 1 | 4 | 2 | 0 | 3 | 6 |
|---|
| Gain (loss) on extinguishment of debt | - | - | - | - | - | - | - | - | - | 2 | -0 |
|---|
| Realized and unrealized gain (loss) on derivatives | - | - | - | - | - | - | - | - | - | -1 | 1 |
|---|
| INCOME (LOSS) BEFORE INCOME TAXES | 5 | -4 | 26 | 28 | 5 | 3 | -129 | -32 | 23 | -28 | 21 |
|---|
| Income tax (expense) benefit | 1 | 0 | 2 | -1 | 2 | 2 | -4 | 1 | 4 | 3 | 1 |
|---|
| NET INCOME (LOSS) | - | -5 | 24 | 28 | 3 | 1 | -125 | -33 | 19 | -31 | 20 |
|---|
| (Income) loss attributable to noncontrolling interest in consolidated entities | - | - | - | 3 | 2 | 2 | -6 | -3 | 2 | 2 | 26 |
|---|
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | - | - | 2 | 2 | -1 | -1 | -13 | -4 | -0 | -5 | -4 |
|---|
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | 2 | -5 | 24 | 28 | 3 | 1 | -105 | -27 | 19 | -27 | 20 |
|---|
| Preferred dividends | - | 2 | 4 | 7 | 7 | 10 | 10 | 9 | 22 | 42 | 40 |
|---|
| Deemed dividends on preferred stock | - | - | - | - | - | - | - | - | 7 | 5 | 9 |
|---|
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | - | -9 | 15 | 16 | -6 | -10 | -115 | -40 | -11 | -74 | -51 |
|---|
| Earnings Per Share, Basic | 0.08 | -0.34 | 0.57 | 0.52 | -0.19 | -0.32 | -3.39 | -0.76 | -0.15 | -1.13 | -0.77 |
|---|
| Earnings Per Share, Diluted | 0.07 | -0.34 | 0.55 | 0.51 | -0.19 | -0.32 | -3.39 | -0.76 | -0.15 | -1.13 | -0.77 |
|---|