Braemar Hotels & Resorts Inc.BHR

Market cap

$187.73M

P/E ratio

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Property, Plant and Equipment, Gross	-	-	-	1,403	1,563	1,791	1,785	1,845	2,325	2,383	2,253
Accumulated depreciation	-	-	-	257	263	310	360	399	440	499	474
Investments in hotel properties, net	990	1,091	1,015	1,146	1,300	1,481	1,425	1,446	1,885	1,884	1,779
Cash and cash equivalents	171	105	127	138	183	72	79	216	262	86	135
Restricted cash	-	-	-	-	-	-	35	47	54	81	50
Debt Securities, Available-for-Sale	-	-	-	-	-	-	-	-	-	-	42
Accounts Receivable, after Allowance for Credit Loss	12	13	18	14	13	19	14	24	51	39	32
Inventories	1	1	1	1	2	3	3	3	5	5	5
Note receivable	-	-	-	-	-	-	-	-	-	-	8
Prepaid Expense	2	3	4	4	4	5	4	4	7	10	5
Deferred Costs	5	1	1	1	-	-	-	-	-	0	0
Equity Method Investments	-	48	-	-	2	-	2	2	2	2	0
Derivative Asset	0	1	1	1	1	1	-	0	6	3	0
Operating lease right-of-use assets	-	-	-	-	-	83	81	80	79	78	35
Other assets	1	3	2	9	14	13	15	24	15	18	20
Intangible assets, net	3	23	23	23	28	5	5	4	4	4	3
Total assets	1,230	1,353	1,257	1,424	1,636	1,759	1,674	1,880	2,398	2,227	2,136
Long-Term Debt	765	836	765	821	986	1,058	1,131	1,173	1,334	1,162	1,210
Accounts payable and accrued expenses	29	44	45	57	64	95	62	96	134	150	144
Dividends Payable	1	3	5	8	9	9	3	2	8	9	9
Operating Lease, Liability	-	-	-	-	-	61	61	61	61	60	20
Other liabilities	1	1	1	2	29	18	18	20	22	23	24
Derivative Liability	-	-	-	-	-	-	-	1	0	0	-
Total liabilities	806	896	828	895	1,093	1,247	1,278	1,356	1,572	1,408	1,414
Series B Preferred Stock	-	-	-	-	106	107	107	65	65	65	65
Series E Preferred Stock	-	-	-	-	-	-	-	39	291	377	353
Series M Preferred Stock	-	-	-	-	-	-	-	1	35	46	37
Series preferred stock	-	62	66	106	106	107	107	-	-	-	-
Redeemable Noncontrolling Interest, Equity, Carrying Amount	-	62	60	47	45	-	28	36	41	32	30
Preferred Stock, Value, Outstanding	-	-	-	-	0	0	0	0	0	0	0
Common Stock, Value, Issued	0	0	0	0	0	0	0	1	1	1	1
Additional paid-in capital	391	438	402	470	513	520	542	707	734	718	719
Accumulated other comprehensive income (loss)	-	-	-	-	-	-	-	-	-	-	-1
Accumulated deficit	-96	-100	-93	-89	-115	-151	-266	-309	-325	-412	-478
Total stockholders’ equity of the Company	279	339	309	381	397	369	276	399	410	307	241
Equity, Attributable to Noncontrolling Interest	-4	-6	-5	-5	-5	-6	-15	-17	-16	-9	-3
Total equity	-	-	-	-	0	0	0	0	0	0	0
Total liabilities and equity	1,230	1,353	1,257	1,424	1,636	1,759	1,674	1,880	2,398	2,227	2,136