Bio Green Med Solution, Inc.【BGMS】
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | -11 |
|---|
| Depreciation | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Stock-based compensation | 19 | 19 | 20 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 |
|---|
| Changes in lease liability | - | - | - | - | - | - | - | - | - | - | 0 | 0 | -0 | -0 |
|---|
| Prepaid expenses and other assets | 0 | 0 | 1 | 2 | -0 | -0 | -1 | 0 | -0 | -0 | 4 | 4 | -5 | -4 |
|---|
| Accounts payable, accrued and other current liabilities | 1 | 2 | -1 | 1 | -1 | 0 | -2 | 1 | -2 | 0 | 3 | 3 | 0 | -2 |
|---|
| Net cash used in operating activities | - | - | - | - | - | - | - | -7 | -9 | -8 | -19 | -21 | -16 | -8 |
|---|
| Purchase of property, plant and equipment | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
|---|
| Net cash used in investing activities | - | - | - | - | - | - | - | -0 | 0 | -0 | -0 | -0 | -0 | - |
|---|
| Proceeds from Issuance or Sale of Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Proceeds from the exercise of stock options and warrants, net of issuance costs | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Payment of preferred stock dividend | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
|---|
| Net cash provided by (used) in financing activities | - | - | - | - | - | - | - | 0 | 4 | 30 | 22 | 3 | 1 | 8 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | -0 | 0 | -0 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | -6 | 22 | 3 | -18 | -15 | -0 |
|---|
| Interest | 12 | 12 | 12 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Proceeds from Income Tax Refunds | 18 | 19 | 20 | 2 | 3 | 2 | - | - | 1 | 1 | 1 | 3 | 5 | 4 |
|---|
| Taxes | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Accrual of preferred stock dividends | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
|---|