BRIGHT HORIZONS FAMILY SOLUTIONS INC.BFAM

Market cap

$6B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenue	-	-	-	-	-	-	2,062	1,515	1,755	2,020	2,418	2,686
Cost of Revenue	938	1,039	1,101	1,179	1,310	1,430	1,539	1,211	1,340	1,542	1,887	2,066
Gross profit	281	314	358	391	431	473	523	305	415	479	532	620
Selling, General and Administrative Expense	142	138	148	164	189	202	221	220	257	289	327	355
Amortization of intangible assets	30	29	28	30	33	33	34	32	29	32	33	18
Income from operations	109	147	182	197	205	239	268	53	129	158	171	247
Loss on foreign currency forward contracts	-	-	-	-	-	-	-	-3	-	-6	-	-
Interest expense — net	-	-	-	-	-	-	-	-	-	-	-	49
Income before income tax	-	-	-	-	-	-	-	-	90	112	120	198
Income tax expense	-8	40	46	48	4	34	42	-11	20	32	45	58
Net income	13	72	94	95	157	158	180	27	70	81	74	140
Earnings Per Share, Basic	-	1.09	1.53	1.59	2.65	2.72	3.1	0.45	1.16	1.38	1.28	2.42
Earnings Per Share, Diluted	-	1.07	1.5	1.55	2.59	2.66	3.05	0.45	1.15	1.37	1.28	2.4