| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net earnings | 39 | 40 | 45 | 53 | 60 | 56 | 90 | 79 | 80 | 85 | 96 | 105 | 109 | 128 |
|---|
| Depreciation and amortization | 9 | 10 | 10 | 31 | 40 | 46 | 44 | 45 | 46 | 51 | 49 | 52 | 55 | 48 |
|---|
| Stock compensation expense | 4 | 4 | 4 | 5 | 7 | 7 | 6 | 6 | 8 | 8 | 11 | 13 | 16 | 17 |
|---|
| Deferred income taxes | 0 | -0 | -0 | -11 | -3 | -7 | -29 | -5 | -4 | -5 | -6 | -8 | -11 | -7 |
|---|
| Provision for credit losses | -0 | 0 | - | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
|---|
| Unrealized (gain) loss on foreign currency transactions and deferred compensation | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -0 |
|---|
| Asset impairment charge and loss on disposal of assets | - | - | - | - | - | - | - | - | - | - | - | - | -7 | -2 |
|---|
| Change in fair value of contingent consideration liability | - | - | - | - | - | - | - | - | - | - | - | - | -11 | -0 |
|---|
| Accounts receivable | 3 | 8 | -3 | 8 | -11 | 16 | 4 | 8 | -12 | 4 | 21 | 4 | -7 | -6 |
|---|
| Inventories | 3 | 2 | 4 | -7 | -3 | -5 | 0 | 6 | 11 | -14 | 21 | 8 | -11 | 23 |
|---|
| Prepaid expenses and other current assets | 0 | 0 | -0 | 1 | -1 | -0 | 0 | -2 | -0 | 3 | 1 | -2 | 4 | -0 |
|---|
| Accounts payable and accrued expenses | 1 | 6 | -3 | 8 | -16 | 18 | 2 | 6 | 1 | -1 | 47 | -16 | 4 | 9 |
|---|
| Income taxes | -3 | 4 | -1 | 3 | 1 | -3 | 0 | 1 | -6 | 2 | 5 | 0 | 2 | -1 |
|---|
| Other | -0 | 0 | 1 | -0 | -0 | 0 | 1 | 1 | -1 | 0 | 2 | -0 | 0 | 2 |
|---|
| Net cash provided by operating activities | 45 | 54 | 56 | - | - | - | 111 | 119 | 124 | 150 | 161 | 139 | 184 | 182 |
|---|
| Cash paid for acquisitions, net of cash acquired | - | - | - | - | - | 111 | 17 | 17 | 141 | - | - | 366 | 1 | 24 |
|---|
| Capital expenditures and intangible assets acquired | - | - | - | - | - | - | - | - | 28 | 34 | 37 | 50 | 38 | 36 |
|---|
| Proceeds from sale of assets | 0 | - | 0 | 0 | 0 | 0 | 0 | 1 | 12 | 0 | 0 | 0 | 2 | 0 |
|---|
| Proceeds from settlement of net investment hedge | - | - | - | - | - | - | - | - | - | - | - | - | -3 | - |
|---|
| Investment in affiliates | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Net cash used in investing activities | -7 | -14 | -8 | - | - | - | -43 | -32 | -156 | -35 | -35 | -416 | -35 | -60 |
|---|
| Proceeds from revolving loan | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 26 |
|---|
| Principal payments on revolving debt | - | - | - | 50 | - | 54 | 44 | 55 | 76 | 95 | 60 | 103 | 149 | 146 |
|---|
| Principal payments on acquired debt | - | - | - | - | - | - | - | - | 18 | - | - | 31 | - | - |
|---|
| Cash paid for financing costs | - | - | - | - | - | - | - | 1 | - | - | - | 1 | - | - |
|---|
| Principal payments on finance lease | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
|---|
| Proceeds from stock options exercised | 4 | 2 | 9 | 9 | 13 | 7 | 10 | 8 | 5 | 14 | 7 | 3 | 5 | 17 |
|---|
| Dividends paid | 4 | 12 | - | 8 | 9 | 11 | 12 | 13 | 15 | 17 | 19 | 21 | 23 | 26 |
|---|
| Repurchases of common stock | 0 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 21 | 13 | 35 | 35 | 4 | 6 |
|---|
| Net cash (used in) provided by financing activities | -1 | -10 | 16 | - | - | - | -69 | -71 | 43 | -101 | -102 | 247 | -153 | -134 |
|---|
| Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | -0 | 4 | -4 | -6 | 2 | -3 |
|---|
| Decrease in cash and cash equivalents | - | - | - | - | - | - | - | - | 11 | 19 | 19 | -37 | -2 | -15 |
|---|