BRIGHTCOVE INCBCOV

Market cap

$199.5M

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Subscription and Circulation	-	-	-	-	-	-	151	174	187	199	204	192
Product and Service, Other	-	-	-	-	-	-	14	11	10	12	7	9
Revenue	-	-	-	-	-	-	165	184	197	211	211	201
Subscription and Circulation	-	-	-	-	-	-	53	67	67	63	70	68
Product and Service, Other	-	-	-	-	-	-	13	8	9	10	7	9
Cost of revenue	-	-	-	-	-	-	67	75	76	73	77	77
Gross profit	61	73	81	88	94	91	98	109	121	138	134	124
Research and development	19	21	28	29	30	32	32	33	34	32	34	37
Sales and marketing	39	41	46	46	54	57	56	60	60	71	74	72
General and administrative	17	18	19	20	19	22	23	26	27	29	33	36
Merger-related	2	2	3	0	0	-	1	11	6	0	1	0
Other expense (benefit)	-	-	-	-	-	-	-	-	-	2	-1	-
Total operating expenses	76	83	96	95	103	111	111	130	127	130	142	145
(Loss) income from operations	-15	-9	-15	-7	-9	-20	-13	-21	-5	8	-8	-22
Interest income	-	-	-	-	-	-	-	-	-	0	0	0
Interest expense	0	-	0	0	0	0	-	-	-	-	-	0
Other expense, net	-0	-1	-1	-0	-1	0	-0	-0	0	-1	-1	-0
Total other (expense) income, net	-	-1	-1	-0	-1	1	-	-	-	-1	-1	-0
(Loss) income before income taxes	-16	-10	-17	-7	-10	-19	-13	-21	-5	6	-9	-22
Income Tax Expense (Benefit)	-3	0	0	0	0	0	1	1	1	1	-0	1
Net (loss) income	-12	-10	-17	-8	-10	-20	-14	-22	-6	5	-9	-23
Basic	-	-	-	-	-	-	-	-	-	0.13	-0.22	-0.53
Diluted	-	-	-	-	-	-	-	-	-	0.13	-0.22	-0.53