BOISE CASCADE CoBCC

Market cap

$2.7B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	118	164	184	104	177	192	285	405	749	998	950	713
Nonrelated Party	-	-	-	-	-	-	-	-	-	-	353	322
Related Party	-	-	-	-	-	-	-	-	-	-	0	0
Receivables	152	172	187	199	246	214	216	376	444	297	-	-
Other	7	7	11	11	9	14	15	15	18	23	21	23
Inventories	383	394	385	433	477	533	498	503	661	698	712	803
Prepaid expenses and other	8	15	17	12	23	32	8	9	14	48	21	25
Total current assets	688	774	786	760	933	986	1,023	1,309	1,886	2,064	2,057	1,886
Property and equipment, net	361	368	403	569	566	487	477	461	495	770	933	1,047
Operating lease right-of-use assets	-	-	-	-	-	-	64	62	63	56	63	50
Finance lease right-of-use assets	-	-	-	-	-	-	22	30	29	27	24	22
Timber deposits	-	-	-	-	-	-	-	-	-	-	7	7
Goodwill	22	22	22	55	55	59	60	60	60	138	170	172
Intangible assets, net	10	10	10	16	15	17	18	17	15	161	191	173
Deferred income taxes	-	-	-	-	9	8	8	7	7	6	5	4
Other assets	8	9	12	15	16	11	9	7	8	11	9	9
Total assets	1,104	1,220	1,249	1,439	1,607	1,581	1,693	1,966	2,573	3,241	3,459	3,369
Nonrelated Party	-	-	-	-	-	-	-	-	-	-	310	298
Related Party	-	-	-	-	-	-	-	-	-	-	2	1
Accounts payable	140	151	159	194	234	211	223	308	335	270	-	-
Compensation and benefits	61	66	55	68	84	88	84	118	129	142	150	127
Interest payable	3	3	3	7	7	7	7	8	10	10	10	10
Other	33	33	40	42	56	64	70	80	166	123	123	128
Total current liabilities	239	255	259	313	382	370	385	524	641	546	594	564
Long-term debt, net	302	301	345	438	438	439	441	444	445	444	445	446
Compensation and benefits	97	156	93	83	75	41	46	26	28	33	40	42
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	58	56	55	49	56	43
Finance Lease, Liability, Noncurrent	-	-	-	-	-	-	23	32	32	30	28	27
Deferred income taxes	-	-	-	-	16	19	27	18	4	63	82	79
Other long-term liabilities	15	15	17	19	21	39	13	15	15	17	17	17
Total other liabilities	-	-	-	-	-	-	-	-	135	192	224	208
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0
Treasury stock, 6,956 and 5,443 shares at cost, respectively	-	-	-	-	134	139	139	139	139	139	145	342
Additional paid-in capital	497	503	508	515	524	529	533	538	543	551	561	565
Accumulated other comprehensive loss	-55	-101	-93	-83	-77	-48	-50	-1	-1	-1	-1	-0
Retained earnings	111	191	243	281	361	330	357	452	949	1,646	1,780	1,928
Total stockholders' equity	452	492	535	580	675	673	701	851	1,353	2,058	2,196	2,151
Total liabilities and stockholders' equity	1,104	1,220	1,249	1,439	1,607	1,581	1,693	1,966	2,573	3,241	3,459	3,369