Vinco Ventures, Inc.【BBIG】
| Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 |
|---|
| Net loss attributable to Vinco Ventures, Inc. from continuing operations | - | - | -5,752,718 | -708,060,842 |
|---|
| Net loss attributable to noncontrolling interests | - | - | -554,382 | 8 |
|---|
| Net loss from continuing operations | - | - | -6,307,100 | -716,100,756 |
|---|
| Discontinued operations | - | - | - | 5 |
|---|
| Stock-based compensation | 3 | 2 | 3 | 43 |
|---|
| Depreciation and amortization | 487,878 | 1 | 1 | 4 |
|---|
| Reserve for bad debts | - | - | 145,690 | - |
|---|
| Reserve for obsolescence | - | - | - | 900,000 |
|---|
| Deferred tax liability | - | - | - | 61,645 |
|---|
| Amortization of right of use asset | - | - | - | 114,097 |
|---|
| Amortization of debt issuance costs | 300,277 | 944,437 | 2 | 73 |
|---|
| Impairment | - | - | - | 4 |
|---|
| Gain on divestiture of Cloud B, Inc. and Cloud B assets | - | - | - | -4,130,579 |
|---|
| Gain on extinguishment of debt | - | - | - | 852,352 |
|---|
| Gain on sale of building | - | - | - | 475,418 |
|---|
| Loss on disposal of joint venture | - | - | - | 1 |
|---|
| Loss on issuance of warrants | - | - | - | 647 |
|---|
| Change in fair value of earnout | - | - | - | 200,000 |
|---|
| Change in fair value of short-term investments | - | - | - | -840,000 |
|---|
| Change in fair value of derivative liability | - | - | - | 95 |
|---|
| Accounts receivable | -590 | 230,748 | 444,687 | -185,701 |
|---|
| Inventory | -59,309 | 445,518 | 97,873 | 522,241 |
|---|
| Prepaid expenses and other current assets | 353,440 | 704,626 | -7,276 | 26 |
|---|
| Accounts payable | -1,408,184 | 2 | 2 | 2 |
|---|
| Accrued expenses and other current liabilities | 636,881 | 282,516 | 155,815 | 16 |
|---|
| Operating lease liabilities | - | - | - | -114,220 |
|---|
| Due to/from related party | - | - | -15,200 | 17,051 |
|---|
| Net cash used in operating activities from continuing operations | -2,776,003 | -5,036,455 | -2,438,926 | -47,132,603 |
|---|
| Issuance of loans held-for-investment – related parties | - | - | - | 23 |
|---|
| Issuance of loans held-for-investment | 500,000 | - | - | 4 |
|---|
| Purchases of property and equipment | - | - | - | 764,721 |
|---|
| Purchase of influencer network | - | - | - | 3 |
|---|
| Acquisitions, net of cash (see Note 3) | 772,581 | - | -180,489 | 91 |
|---|
| Cash proceeds from sale of Cloud B assets | - | - | - | 3 |
|---|
| Cash proceeds from sale of building | - | - | - | 808,395 |
|---|
| Investment in cost-method investments | - | - | - | 1,000,000 |
|---|
| Net cash used in investing activities from continuing operations | -1,414,021 | -159,938 | -1,648,489 | -118,643,961 |
|---|
| Net borrowings under line of credit | 531,804 | - | - | 122 |
|---|
| Borrowings under convertible notes payable | - | 1 | 2 | - |
|---|
| Borrowings under notes payable | - | 2 | 2 | 73,000 |
|---|
| Borrowings under notes payable – related parties | - | - | 250,000 | - |
|---|
| Repayments under line of credit | - | - | - | 379,333 |
|---|
| Repayments under convertible notes payable | - | - | - | 1 |
|---|
| Repayments under notes payable | - | 1 | 1 | 1 |
|---|
| Repayments under notes payable – related parties | - | - | -119,509 | -2,714,677 |
|---|
| Fees paid for financing costs | - | - | - | 12 |
|---|
| Net proceeds from exercise of warrants | - | - | 250,000 | 244 |
|---|
| Net proceeds from issuance of common stock | 5 | 2 | - | 6 |
|---|
| Repurchase of common stock | - | - | - | 2 |
|---|
| Distributions | - | - | 296,425 | - |
|---|
| Net cash provided by financing activities from continuing operations | 6 | 4 | 4 | 353 |
|---|
| Net increase (decrease) in cash and cash equivalents from continuing operations | - | -1,640,012 | 15,122 | 187 |
|---|
| Net increase (decrease) in cash and cash equivalents from discontinued operations | - | - | -178,485 | - |
|---|
| Interest | 103,865 | 260,444 | 218,038 | 1 |
|---|
| Shares issued to note holders | 3 | - | 1 | 422,672 |
|---|
| Shares issued to holder of line of credit | - | - | - | 1 |
|---|
| Shares issued for the acquisition of Lomotif Private Limited | - | - | - | 9 |
|---|
| Shares reserved for EVNT, LLC | - | - | - | 5 |
|---|
| Shares issued to sellers for EVNT, LLC | - | - | - | 2 |
|---|
| Conversions under notes payable | - | - | - | 40 |
|---|
| Issuance of warrants to note holders | - | - | - | 464 |
|---|
| Change in fair value of earnout | - | - | - | -200,000 |
|---|
| Right of use assets | - | - | - | 112,295 |
|---|
| Operating lease liabilities | - | - | - | -112,295 |
|---|