BOEING COBA

Market cap

$135.5B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	5,359	10,049	10,341	9,088	11,733	11,302	8,801	8,813	7,637	9,485	7,752	8,052	14,614	12,691	13,801
Short-Term Investments	5,158	1,223	3,217	6,170	1,359	750	1,228	1,179	927	545	17,838	8,192	2,606	3,274	12,481
Accounts receivable, net	5,422	5,793	5,608	6,546	7,729	8,713	8,832	10,516	3,879	3,266	1,955	2,641	2,517	2,649	2,631
Unbilled receivables, net	-	-	-	-	-	-	-	-	10,025	9,043	7,995	8,620	8,634	8,317	8,363
Current portion of financing receivables, net	-	-	-	-	-	-	-	-	-	-	-	-	-	99	207
Inventories	-	-	37,751	42,912	46,756	47,257	43,199	44,344	62,567	76,622	81,715	78,823	78,151	79,741	87,550
Other Assets, Current	-	-	-	-	-	-	-	-	2,335	3,106	4,286	2,221	2,847	2,504	2,965
Total current assets	40,572	49,810	57,309	65,074	67,785	68,234	62,488	65,161	87,830	102,229	121,642	108,666	109,523	109,275	127,998
Financing receivables and operating lease equipment, net	-	-	-	-	-	-	-	-	-	-	-	-	-	860	314
Property, plant and equipment, net	8,931	9,313	9,660	10,224	11,007	12,076	12,807	12,672	12,645	12,502	11,820	10,918	10,550	10,661	11,412
Goodwill	4,937	4,945	5,035	5,043	5,119	5,126	5,324	5,559	7,840	8,060	8,081	8,068	8,057	8,093	8,084
Acquired intangible assets, net	2,979	3,044	3,111	3,052	2,869	2,657	2,540	2,573	3,429	3,338	2,843	2,562	2,311	2,094	1,957
Deferred income taxes	-	-	-	-	-	-	-	-	-	-	86	77	63	59	185
Investments	1,111	1,043	1,180	1,204	1,154	1,284	1,317	1,260	1,087	1,092	1,016	975	983	1,035	999
Other Assets, Noncurrent	1,603	1,643	1,792	1,500	1,317	1,408	1,416	2,027	1,826	3,585	4,712	5,591	4,163	4,935	5,414
Total assets	68,565	79,986	88,896	92,663	99,198	94,408	89,997	92,333	117,359	133,625	152,136	138,552	137,100	137,012	156,363
Accounts payable	7,715	8,406	9,394	9,498	10,667	10,800	11,190	12,202	12,916	15,553	12,928	9,261	10,200	11,964	11,364
Accrued liabilities	13,802	12,239	12,995	14,131	13,343	14,014	14,691	15,292	14,808	22,868	22,171	18,455	21,581	22,331	24,103
Advances and progress billings	-	-	-	-	-	-	-	-	50,676	51,551	50,488	52,980	53,081	56,328	60,333
Debt, Current	948	2,353	1,436	1,563	929	1,234	384	1,335	3,190	7,340	1,693	1,296	5,190	5,204	1,278
Total current liabilities	35,395	41,274	44,982	51,486	56,717	50,412	50,134	56,269	81,590	97,312	87,280	81,992	90,052	95,827	97,078
Deferred income taxes	-	-	-	-	-	-	-	-	-	-	1,010	218	230	229	122
Accrued retiree health care	8,025	7,520	7,528	6,528	6,802	6,616	5,916	5,545	4,584	4,540	4,137	3,528	2,503	2,233	2,176
Accrued pension plan liability, net	9,800	16,537	19,651	10,474	17,182	17,783	19,943	16,471	15,323	16,276	14,408	9,104	6,141	6,516	5,997
Other long-term liabilities	592	907	1,429	950	1,208	2,078	2,221	2,015	3,059	3,422	1,486	1,750	2,211	2,332	2,318
Long-term debt	11,473	10,018	8,973	8,072	8,141	8,730	9,568	9,782	10,657	19,962	61,890	56,806	51,811	47,103	52,586
Total liabilities	-	-	-	-	-	-	-	-	-	-	170,211	153,398	152,948	154,240	160,277
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6
Common Stock, Value, Issued	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061	5,061
Additional paid-in capital	3,866	4,033	4,122	4,415	4,625	4,834	4,762	6,804	6,768	6,745	7,787	9,052	9,947	10,309	18,964
Treasury stock, at cost	17,187	16,603	15,937	17,671	23,298	29,568	36,097	43,454	52,348	54,914	52,641	51,861	50,814	49,549	32,386
Retained earnings	24,784	27,524	30,037	32,964	36,180	38,756	40,714	45,320	55,941	50,644	38,610	34,408	29,473	27,251	15,362
Accumulated other comprehensive loss	-13,758	-16,500	-17,416	-9,894	-13,903	-12,748	-13,623	-13,376	-15,083	-16,153	-17,133	-11,659	-9,550	-10,305	-10,915
Total shareholders’ deficit	2,862	3,608	5,967	14,997	8,790	6,397	877	412	410	-8,300	-18,075	-14,846	-15,848	-17,228	-3,908
Noncontrolling interests	96	93	100	122	125	62	60	57	71	317	241	153	35	5	-6
Total equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6
Total liabilities and equity	68,565	79,986	88,896	92,663	99,198	94,408	89,997	92,333	117,359	133,625	152,136	138,552	137,100	137,012	156,363