BARNES GROUP INCB

Market cap

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Cash and cash equivalents	13	63	86	71	46	84	66	145	101	94	79	103	77	90
Receivables, Net, Current	198	200	253	259	276	262	287	349	382	349	251	262	292	354
Inventories	216	217	226	211	212	209	228	242	266	233	238	240	283	365
Prepaid expenses and other current assets	-	22	19	18	23	32	27	33	57	68	74	75	80	98
Total current assets	450	530	619	577	588	612	608	769	806	764	642	680	732	907
Deferred income taxes	-	-	-	-	-	-	-	12	20	21	22	22	18	10
Property, plant and equipment, net	218	211	233	303	299	309	334	359	371	357	371	341	320	403
Goodwill	384	366	580	650	595	588	633	690	956	933	1,012	955	835	1,184
Other intangible assets, net	291	272	384	534	555	528	522	507	637	581	564	500	442	706
Other assets	17	14	23	58	26	24	13	28	20	54	65	78	65	98
Total assets	1,403	1,440	1,869	2,124	2,074	2,062	2,138	2,366	2,809	2,738	2,676	2,577	2,414	3,308
Short-Term Debt	-	-	4	1	8	23	31	6	2	8	2	2	0	0
Accounts payable	98	93	99	89	95	97	112	128	143	119	112	131	145	164
Accrued liabilities	87	92	96	155	161	131	157	181	207	210	179	176	159	221
Long-term debt – current	-	-	1	56	1	2	2	1	6	2	2	2	1	11
Total current liabilities	283	198	200	300	265	253	302	316	358	343	295	310	305	397
Long-term debt	-	-	-	-	-	-	-	-	-	825	700	600	570	1,280
Accrued retirement benefits	-	153	159	81	115	113	109	89	104	93	98	77	54	46
Deferred income taxes	-	-	-	-	-	-	-	74	107	88	92	67	63	121
Long-term tax liability	-	-	-	-	-	-	-	-	-	-	-	52	39	22
Other liabilities	36	34	19	16	16	21	23	22	28	45	49	42	37	81
Common Stock, Value, Issued	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Additional paid-in capital	278	316	333	390	406	428	443	457	471	489	502	517	530	538
Treasury stock, at cost (2023 – 13,914,076 shares; 2022 – 13,890,802 shares)	44	80	100	157	169	226	252	298	442	498	517	524	532	532
Retained earnings	514	560	633	881	975	1,069	1,177	1,207	1,364	1,489	1,520	1,587	1,568	1,551
Accumulated other non-owner changes to equity	-37	-75	-67	26	-99	-143	-201	-106	-190	-210	-122	-152	-220	-195
Total stockholders’ equity	712	722	800	1,141	1,112	1,128	1,168	1,260	1,203	1,271	1,383	1,429	1,346	1,362
Total liabilities and stockholders’ equity	1,403	1,440	1,869	2,124	2,074	2,062	2,138	2,366	2,809	2,738	2,676	2,577	2,414	3,308