Axalta Coating Systems Ltd.AXTA
| Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | - | - | 48 | 48 | 213 | 253 | 122 | 264 | 192 | 269 | 391 |
|---|
| Depreciation and amortization | - | - | 322 | 348 | 369 | 353 | 320 | 317 | 303 | 276 | 280 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | 18 | 8 | 8 | 9 | 9 | 9 | 10 | 9 | 7 |
|---|
| Financing Fees And Extinguishment | - | - | 98 | - | - | - | - | - | - | - | 5 |
|---|
| Deferred income taxes | - | - | -14 | 92 | 6 | 16 | -55 | 15 | -3 | -8 | -17 |
|---|
| Realized and unrealized foreign exchange losses, net | - | - | -35 | 4 | -17 | -6 | -4 | -10 | -15 | -21 | -11 |
|---|
| Stock-based compensation | - | - | 41 | 39 | 37 | 16 | 15 | 15 | 22 | 26 | 28 |
|---|
| Impairment charges | - | - | - | - | - | - | - | - | - | 15 | - |
|---|
| Gains on sales of facilities | - | - | - | - | - | - | - | - | 2 | 0 | - |
|---|
| Interest income on swaps designated as net investment hedges | - | - | - | - | 9 | 15 | 15 | 18 | 20 | 10 | 15 |
|---|
| Other non-cash, net | - | - | 2 | -4 | 1 | 0 | -10 | -12 | -8 | -22 | -9 |
|---|
| Trade accounts and notes receivable | - | - | 68 | 15 | 22 | 10 | 26 | 81 | 171 | 119 | 7 |
|---|
| Inventories | - | - | 2 | 20 | 48 | -11 | -40 | 112 | 195 | -103 | -12 |
|---|
| Prepaid expenses and other assets | - | - | 65 | 85 | 157 | 119 | 20 | 45 | 81 | 71 | 130 |
|---|
| Accounts payable | - | - | 32 | 40 | 50 | 18 | 103 | 140 | 138 | 9 | -49 |
|---|
| Other accrued liabilities | - | - | 54 | 7 | -8 | 5 | -70 | 66 | 45 | 29 | 36 |
|---|
| Other liabilities | - | - | -7 | -13 | 32 | 10 | 32 | -14 | -7 | -6 | 15 |
|---|
| Cash provided by operating activities | - | - | - | - | - | 573 | 509 | 559 | 294 | 575 | 576 |
|---|
| Acquisitions, net of cash acquired | - | - | 115 | 564 | 83 | 3 | 1 | 649 | 3 | 106 | 301 |
|---|
| Purchase of property, plant and equipment | - | - | 136 | 125 | 143 | 113 | 82 | 122 | 151 | 138 | 140 |
|---|
| Proceeds From Swaps Designated As Hedges, Interest | - | - | - | - | - | - | - | - | 20 | 10 | 15 |
|---|
| Proceeds from Hedge, Investing Activities | - | - | - | - | - | - | - | - | 25 | 29 | - |
|---|
| Payments for loans to customers | - | - | - | - | - | - | - | - | - | - | 22 |
|---|
| Other investing activities, net | - | - | 6 | -4 | -5 | 1 | -3 | 1 | 1 | 1 | -8 |
|---|
| Cash used for investing activities | - | - | - | - | - | -94 | -61 | -716 | -106 | -206 | -440 |
|---|
| Proceeds from Short-Term Debt | - | - | 0 | - | - | - | - | - | - | 9 | - |
|---|
| Proceeds from long-term borrowings | - | - | - | - | - | - | - | - | - | - | 333 |
|---|
| Payments on short-term borrowings | - | - | 9 | 14 | 45 | 40 | 39 | 74 | 91 | 50 | 5 |
|---|
| Payments on long-term borrowings | - | - | 1,756 | 50 | 511 | 28 | 1,223 | 27 | 2,042 | 904 | 420 |
|---|
| Financing-related costs | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Net cash flows associated with stock-based awards | - | - | - | - | - | - | - | - | - | 8 | 4 |
|---|
| Purchases of common stock | - | - | - | 58 | 254 | 105 | 26 | 244 | 200 | 50 | 100 |
|---|
| Deferred acquisition-related consideration | - | - | - | - | - | - | - | - | - | 8 | 6 |
|---|
| Other financing activities, net | - | - | -0 | - | - | - | - | -1 | -0 | -0 | -1 |
|---|
| Cash used for financing activities | - | - | - | - | - | -158 | -131 | -334 | -369 | -315 | -201 |
|---|
| (Decrease) increase in cash and cash equivalents | - | - | - | - | - | - | 317 | -492 | -181 | 55 | -65 |
|---|
| Effect of exchange rate changes on cash | - | - | - | - | - | - | 27 | -21 | -15 | -6 | -42 |
|---|
| Interest, net of amounts capitalized | - | - | 169 | 130 | 152 | 157 | 152 | 118 | 127 | 213 | 198 |
|---|
| Income Taxes Paid, Net | - | - | 39 | 62 | 57 | 42 | 26 | 58 | 63 | 97 | 131 |
|---|
| Accrued capital expenditures | - | - | 29 | 30 | 10 | 17 | 35 | 35 | 32 | 13 | 18 |
|---|