Avery Dennison CorpAVY
Market cap
$13.3B
P/E ratio
| Jan 1, 2011 | Dec 31, 2011 | Dec 29, 2012 | Dec 28, 2013 | Jan 3, 2015 | Jan 2, 2016 | Dec 31, 2016 | Dec 30, 2017 | Dec 29, 2018 | Dec 28, 2019 | Jan 2, 2021 | Jan 1, 2022 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | |
| Net income | 317 | 190 | - | - | - | - | - | - | 467 | 304 | 556 | 740 | 757 | 503 | 705 |
| Depreciation | 173 | 168 | 150 | 136 | 136 | 125 | 118 | 127 | 142 | 140 | 154 | 167 | 177 | 187 | 197 |
| Amortization | 75 | 79 | 71 | 69 | 66 | 63 | 63 | 52 | 40 | 39 | 51 | 77 | 113 | 111 | 115 |
| Provision for credit losses and sales returns | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 50 | 47 |
| Stock-based compensation | 35 | 40 | 39 | 34 | 28 | 26 | 27 | 30 | 34 | 35 | 24 | 37 | 47 | 22 | 29 |
| Deferred Income Taxes and Tax Credits | - | - | - | - | - | - | - | - | - | - | - | - | - | -24 | -18 |
| Other non-cash expense and loss (income and gain), net | - | - | - | - | - | - | - | - | - | -28 | -45 | -10 | -23 | -37 | -67 |
| Trade accounts receivable | 88 | 44 | 107 | 111 | 41 | 136 | 88 | 141 | 63 | 42 | -15 | 113 | 22 | 17 | 107 |
| Inventories | 36 | 22 | 1 | 76 | 33 | 34 | 20 | 15 | 71 | 18 | 6 | 183 | 141 | -112 | 91 |
| Accounts payable | 77 | 31 | 68 | 108 | -63 | 66 | 32 | 83 | 44 | 46 | -68 | 255 | 68 | -88 | 107 |
| Taxes on income | -12 | 38 | 12 | -12 | 15 | -24 | -14 | 30 | -35 | 5 | -35 | -7 | 19 | -19 | 40 |
| Other assets | 12 | -1 | 4 | 5 | 4 | 0 | 1 | 12 | 6 | -38 | -18 | -4 | -15 | -38 | 48 |
| Other liabilities | - | - | - | - | - | - | - | - | - | -115 | -76 | 19 | -166 | -87 | -104 |
| Net cash provided by operating activities | 487 | 423 | 513 | 320 | 374 | 474 | 585 | 650 | 458 | 747 | 751 | 1,047 | 961 | 826 | 939 |
| Purchases of property, plant and equipment | 84 | 105 | 95 | 129 | 148 | 136 | 177 | 191 | 227 | 219 | 201 | 255 | 278 | 265 | 209 |
| Purchases of software and other deferred charges | 25 | 26 | 59 | 52 | 27 | 16 | 30 | 36 | 30 | 38 | 17 | 17 | 20 | 20 | 31 |
| Proceeds from Life Insurance Policy | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - |
| Purchases of Argentine Blue Chip Swap securities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34 |
| Proceeds from Sale and Maturity of Marketable Securities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 |
| Proceeds from sales of property, plant and equipment | - | - | - | 39 | 4 | 8 | 9 | 6 | 9 | 8 | 9 | 1 | 2 | 1 | 1 |
| Proceeds from insurance and sales (purchases) of investments, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
| Proceeds from sale of venture investment | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
| Payments for acquisitions, net of cash acquired, and venture investments | - | - | - | - | - | - | - | - | - | - | - | - | 40 | 225 | 4 |
| Net cash used in investing activities | -108 | -104 | -160 | 339 | -170 | -143 | -435 | -548 | -232 | -251 | -554 | -1,738 | -333 | -459 | -243 |
| Proceeds from (Repayments of) Short-Term Debt | -98 | -146 | 42 | -435 | 127 | -98 | 235 | -89 | -78 | -5 | -110 | 259 | 35 | -37 | -269 |
| Additional long-term borrowings | 250 | - | - | 250 | - | - | - | 543 | 493 | - | 494 | 792 | - | 395 | 539 |
| Repayments of long-term debt and finance leases | 341 | 2 | 2 | 2 | 2 | 7 | - | 254 | 6 | 19 | 270 | 13 | 6 | 256 | 308 |
| Dividends paid | 89 | 107 | 110 | 112 | 125 | 133 | 143 | 156 | 175 | 190 | 197 | 221 | 239 | 257 | 278 |
| Share repurchases | 109 | 14 | 235 | 284 | 356 | 232 | 262 | 130 | 393 | 238 | 104 | 181 | 380 | 138 | 248 |
| Net (tax withholding) proceeds related to stock-based compensation | - | - | - | - | - | - | - | 21 | - | - | - | - | 25 | 24 | 8 |
| Other | -7 | -7 | -3 | -8 | -2 | -0 | -4 | - | - | - | - | -6 | - | -2 | -5 |
| Net cash used in financing activities | -391 | -271 | -298 | -546 | -323 | -367 | -106 | -84 | -208 | -470 | -208 | 604 | -615 | -317 | -576 |
| Effect of foreign currency translation on cash balances | - | - | - | - | - | - | - | - | - | -3 | 9 | -3 | -9 | -2 | -5 |
| Increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 22 | -1 | -90 | 5 | 48 | 114 |