Autohome Inc.ATHM

Market cap

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Media Services	-	-	-	-	-	510	525	530	316	285	263	209
Leads Generation Services	-	-	-	-	-	418	471	490	469	443	438	430
Online Marketplace And Other Service	-	-	-	-	-	124	214	307	351	278	310	326
Total net revenues	-	-	-	-	-	1,052	1,210	1,327	1,136	1,006	1,012	964
Cost of revenues (including related party transactions of RMB64,876,RMB62,372 and RMB70,493 (US$9,658) for the years ended December 31,2022, 2023 and 2024, respectively)	42	61	103	345	209	119	138	147	164	179	199	203
Gross profit	159	282	431	514	746	933	1,072	1,180	971	827	813	761
Sales and marketing expenses	41	90	174	221	253	354	444	498	433	416	424	409
General and administrative expenses (including provision for credit losses of RMB8,828 for the years ended December 31, 2022, and reversal of allowance for credit losses of RMB24,359 and provision for credit losses of RMB35,293 (US$4,835) for the years ended December 31, 2023 and 2024, respectively)	14	21	30	44	43	46	46	59	85	73	76	73
Product development expenses	13	26	42	82	135	165	185	209	219	205	190	181
Total Operating expenses (including related party transactions of RMB126,812, RMB128,155 and RMB139,653 (US$19,132) for the years ended December 31, 2022, 2023 and 2024, respectively)	-	-	-	-	-	565	675	765	738	694	690	663
Other operating income, net	-	-	-	-	-	-	69	68	46	47	37	40
Operating profit	92	146	185	166	314	417	465	482	280	181	160	137
Interest Income Deposits with Financial Institutions and Investment in Convertible Debt	-	-	-	-	-	52	68	82	62	82	117	108
Share of results of equity method investments	-	-	-	-	-	-	-	-	-	-	-	15
Income before income taxes	94	152	197	180	348	471	532	562	342	256	281	231
Income tax benefit/(expense)	19	31	44	5	41	55	72	40	5	-9	10	9
Net income	-	-	-	175	307	416	460	522	336	265	271	222
Net loss attributable to noncontrolling interests	-	-	-	-2	-1	-1	0	0	-17	-4	-1	-8
Net income attributable to Autohome Inc.	75	121	153	177	308	418	460	522	353	269	273	230
Accretion of mezzanine equity	-	-	-	-	-	-	-	-	65	20	22	24
Accretion attributable to noncontrolling interests	-	-	-	-	-	-	-	-	49	13	14	15
Net income attributable to ordinary shareholders	-	-	-	-	-	-	-	-	337	262	265	222
Basic	0.75	1.13	1.36	1.55	2.64	3.55	3.88	1.09	0.67	0.52	0.54	0.46
Diluted	0.72	1.07	1.32	1.52	2.61	3.5	3.85	1.09	0.67	0.52	0.54	0.46
Net income	-	-	-	175	307	416	460	522	336	265	271	222
Foreign currency translation adjustments	0	1	9	9	-8	8	3	-13	-17	61	10	7
Comprehensive income	-	-	-	184	298	425	463	509	320	325	281	230
Comprehensive loss attributable to noncontrolling interests	-	-	-	-2	-1	-1	0	0	-16	-5	-1	-8
Comprehensive income attributable to Autohome Inc.	76	121	162	186	299	426	463	509	335	330	283	238