AST SpaceMobile, Inc.ASTS
| Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss before allocation to noncontrolling interest | - | - | -73 | -103 | -223 | -526 |
|---|
| Gain on sale of Nano | - | - | - | 25 | - | - |
|---|
| Depreciation and amortization | - | - | - | 5 | 54 | 63 |
|---|
| Amortization of debt issuance costs | - | - | - | - | 1 | 4 |
|---|
| Write off of unamortized debt issuance costs | - | - | - | - | - | 5 |
|---|
| Loss on disposal/sale of property and equipment | - | - | - | -0 | -0 | -2 |
|---|
| Fair Value Adjustment of Warrants | - | - | -16 | -19 | -9 | 269 |
|---|
| Stock-based compensation | - | - | 4 | 9 | 13 | 32 |
|---|
| Paid-in-Kind Interest | - | - | - | - | - | 3 |
|---|
| Issuance of common stock for commitment shares | - | - | - | 0 | - | - |
|---|
| Accounts receivable | - | - | 0 | 2 | - | - |
|---|
| Inventory | - | - | -1 | 2 | - | - |
|---|
| Prepaid expenses and other current assets | - | - | 4 | 25 | -12 | 14 |
|---|
| Accounts payable and accrued expenses | 240,138 | 394,148 | -2 | 18 | -0 | -6 |
|---|
| Increase (Decrease) in Operating Lease Liability | - | - | -0 | -1 | 0 | 0 |
|---|
| Contract liabilities | - | - | - | - | - | 42 |
|---|
| Other assets and liabilities | - | - | -0 | 16 | -2 | 0 |
|---|
| Net cash used in operating activities | -420,945 | -862,597 | -80 | -156 | -149 | -126 |
|---|
| Purchase of property and equipment | - | - | 15 | 30 | 119 | 174 |
|---|
| Net cash used in investing activities | -230,000,000 | 500,620 | -55 | -31 | -119 | -174 |
|---|
| Proceeds from debt | - | - | 0 | 0 | 64 | 145 |
|---|
| Repayments of debt | - | - | - | - | 0 | 49 |
|---|
| Payment for debt issuance costs | - | - | - | - | 10 | 9 |
|---|
| Proceeds from issuance of common stock | - | - | - | 102 | 64 | 552 |
|---|
| Payments for third party equity issuance costs | - | - | - | - | - | 12 |
|---|
| Proceeds from warrant exercises | - | - | 0 | 0 | - | 154 |
|---|
| Proceeds from Stock Plans | - | - | - | 0 | 0 | 5 |
|---|
| Employee taxes paid for stock-based compensation awards | - | - | - | - | 1 | 5 |
|---|
| Net cash provided by financing activities | 231 | - | 417 | 102 | 117 | 780 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | 0 | -0 | -0 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | 282 | -85 | -151 | 479 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | 2 | 1 | 7 | 2 |
|---|
| Purchases Of Property And Equipment In Accounts Payable And Accrued Expense | - | - | - | 0 | 18 | 9 |
|---|
| PIK interest paid through issuance of PIK notes | - | - | - | - | - | 3 |
|---|
| Settlement of warrant liabilities by issuing shares | - | - | - | - | - | 257 |
|---|
| Interest | - | - | 0 | 0 | 3 | 12 |
|---|
| Income taxes, net | - | - | 0 | 1 | 0 | 2 |
|---|