Apollo Commercial Real Estate Finance, Inc.ARI
| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net loss | 26 | 40 | 52 | 83 | 103 | 158 | 193 | 220 | 230 | 18 | 224 | 265 | 58 | -120 |
|---|
| Amortization of Debt Discount (Premium) | 8 | -0 | -6 | -4 | -11 | -11 | -48 | -64 | -82 | -62 | -70 | -51 | -31 | -30 |
|---|
| Amortization of Debt Issuance Costs | - | - | 1 | 2 | 3 | 5 | 7 | 11 | 12 | 13 | 14 | 12 | 16 | 17 |
|---|
| Equity-based compensation | - | 3 | 3 | 1 | 4 | 4 | 11 | 9 | 16 | 17 | 18 | 18 | 17 | 16 |
|---|
| Financing Receivable, Credit Loss, Expense (Reversal) | - | - | - | - | - | - | - | - | - | 126 | -35 | -18 | 59 | 156 |
|---|
| Foreign currency loss (gain) | - | - | - | -4 | -5 | -29 | 19 | -30 | -4 | 0 | -31 | -97 | 41 | -110 |
|---|
| Foreign Exchange Forward | - | - | - | 4 | -1 | 3 | -12 | 29 | -29 | -26 | 47 | 104 | -91 | 30 |
|---|
| Interest rate caps and swaps | - | - | - | - | - | - | - | - | - | 15 | 1 | 8 | -10 | -1 |
|---|
| Unrealized loss (gain) on derivatives | -1 | 0 | 0 | 4 | -1 | 3 | -12 | 29 | -43 | -12 | 48 | 112 | - | - |
|---|
| Depreciation, Depletion and Amortization | - | - | - | - | - | - | - | - | - | - | 3 | 1 | 8 | 12 |
|---|
| Gain on extinguishment of debt | - | - | - | - | - | - | -2 | -3 | - | - | - | - | 0 | - |
|---|
| Net realized loss (gain) on investment | - | - | - | - | - | - | - | - | - | - | - | - | -87 | -128 |
|---|
| Increase (Decrease) From Paid-In-Kind | - | - | - | - | - | - | - | 76 | 17 | - | 35 | 84 | 15 | - |
|---|
| Other assets | -0 | 0 | 0 | -0 | -0 | -2 | 1 | 10 | 5 | 5 | -2 | 23 | 13 | -15 |
|---|
| Payment for interest rate cap | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 0 |
|---|
| Accounts payable, accrued expenses and other liabilities | - | - | - | - | - | - | -3 | 0 | 5 | -2 | 4 | 13 | -1 | -75 |
|---|
| Payable to related party | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | -1 | 0 | -0 | -0 | -1 |
|---|
| Net cash provided by operating activities | 35 | 40 | 46 | 67 | 88 | 119 | 155 | 266 | 273 | 164 | 199 | 268 | 274 | 200 |
|---|
| New funding of commercial mortgage loans | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,244 |
|---|
| Add-on funding of commercial mortgage loans | - | - | - | - | - | - | - | - | - | - | - | - | - | 573 |
|---|
| Add-on funding of subordinate loans | - | - | - | - | - | - | - | - | - | - | - | - | - | 54 |
|---|
| Proceeds from Sale and Collection of Mortgage Notes Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 1,093 | 2,426 |
|---|
| Proceeds From Collection Of Commercial Real Estate Loans | - | - | - | - | - | - | - | - | - | - | - | - | - | 23 |
|---|
| Proceeds received from the sale of other assets | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | 92 |
|---|
| Distributions from equity method investment | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
|---|
| Proceeds from Loan Originations | - | - | - | - | - | - | 28 | 42 | 46 | 7 | 43 | 47 | 14 | 40 |
|---|
| Increase (Decrease) Cash Collateral from Counterparties | - | - | - | - | - | - | - | - | - | - | - | - | - | 29 |
|---|
| Capital expenditures on real estate owned assets | - | - | - | - | - | - | - | - | - | - | 0 | 33 | 73 | 170 |
|---|
| Cash received from hotel title assumption | - | - | - | - | - | - | - | - | - | - | 4 | - | 1 | - |
|---|
| Net cash provided by (used in) investing activities | -61 | 193 | -166 | -887 | -791 | 1,039 | -721 | -999 | -1,435 | -216 | -1,357 | -1,339 | 68 | 577 |
|---|
| Proceeds from Issuance of Secured Debt | - | - | - | - | - | - | - | - | 498 | - | 297 | - | - | 1,998 |
|---|
| Proceeds related to financing on real estate owned | - | - | - | - | - | - | - | - | - | - | - | 165 | - | 163 |
|---|
| Repayments of secured debt arrangements | 46 | 251 | - | - | - | - | - | - | 3 | 5 | 7 | 8 | 8 | 2,585 |
|---|
| Repayments of senior secured term loan principal | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Repayments and repurchases of convertible notes | - | - | - | - | - | - | - | 40 | 1 | - | - | 345 | 230 | - |
|---|
| Payment of deferred financing costs | 1 | 1 | 1 | 9 | 3 | 4 | 14 | 15 | 14 | 11 | 24 | 16 | 12 | 11 |
|---|
| Payment of withholding tax on RSU delivery | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
|---|
| Repurchase of common stock | - | - | - | - | 2 | - | - | - | - | 128 | - | - | - | 41 |
|---|
| Dividends on common stock | 29 | 34 | 55 | 68 | 101 | 132 | 184 | 227 | 269 | 238 | 200 | 201 | 202 | 186 |
|---|
| Dividends on preferred stock | - | - | 7 | 7 | 7 | 28 | 36 | 27 | 22 | 14 | 13 | 12 | 12 | 12 |
|---|
| Net cash provided by (used in) financing activities | 9 | -146 | 31 | 840 | 730 | -1,025 | 380 | 765 | 1,504 | -75 | 1,175 | 958 | -343 | -689 |
|---|
| Net increase (decrease) in cash and cash equivalents, including cash classified within assets related to real estate owned, held for sale | - | - | - | - | - | - | - | - | - | - | - | - | -1 | 88 |
|---|
| Increase (Decrease) In Cash Classified Within Real Estate Owned, Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 1 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 89 |
|---|
| Effects of foreign currency translation on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | -2 | -1 | 3 |
|---|
| Interest paid | 15 | - | - | - | - | - | - | 98 | 133 | 130 | 138 | 246 | 444 | 495 |
|---|
| Income tax paid | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
|---|
| Loan Proceeds Held By Servicer, Noncash | - | - | - | - | - | - | - | - | - | - | - | -0 | 3 | 45 |
|---|
| Change in participation sold | - | - | - | - | - | - | - | - | - | - | 20 | -2 | -25 | - |
|---|
| Assumption of real estate | - | - | - | - | - | - | - | - | - | - | 154 | 270 | 75 | - |
|---|
| Transfer Of Assets To Assets Related To Real Estate Owned Held For Sale | - | - | - | - | - | - | - | - | - | - | - | 156 | 79 | - |
|---|
| Transfer of assets related to real estate owned, held for sale to assets related to real estate owned held for investment, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 71 |
|---|
| Transfer of assets related to real estate owned, held for sale to other assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Transfer Of Liabilities Related To Real Estate Owned, Held For Sale To Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 4 |
|---|
| Transfer of commercial mortgage loan to other assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 |
|---|
| Restructuring of commercial mortgage loan to subordinate loan | - | - | - | - | - | - | - | - | - | - | - | - | - | 74 |
|---|