Arena Group Holdings, Inc.AREN

Market cap
$190.72M
P/E ratio
Dec 31,
2011
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Net loss-262,751568,366-177,259-235,755-197,138-2,187,758-6,284,313-26,067,883-38,501,369-89,231,963-89,939,653-3-56-101
Depreciation of property and equipment-----390-28,857276,791638,796443,422100
Amortization of platform development and intangible assets----------20212712
Amortization of debt costs-----------221
Noncash and accrued interest-------------4-
Loss on impairment of assets------------041
Loss on sale of assets--------94,875---1,192,310-0--
Change in valuation of contingent consideration-------964,124-1,015,151496,30534,492--1-0
Liquidated damages-----------110
Stock-based compensation68,75162,50056,25050,00050,00012410153031193
Deferred income taxes--------91,633-19,541,127210,832-1,674,434-100
Bad debt expense------------03
Other----------245,285-499,1960--0
Accounts receivable------53,202-2-362,4603212-10
Subscription acquisition costs-----------3,108,4032-3-6
Prepayments and other current assets-----117,83052,783424,3732356,528-48,983-22-2
Other long-term assets-----------691,66100-1
Accounts payable500-5,452-----23-1,404,7034-7-3-4
Accrued expenses and other------69,67684,875-129,53512-3,392,5077-3330
Unearned revenue-------104,134922-15,818,7244-8-19
Subscription refund liability-----------948,732-2-00
Operating lease liability------------0-0-0
Contingent consideration--------------2
Other long-term liabilities---------511,055--3-6-0
Net cash used in operating activities-98,738-141,962-143,648----4,194,392-7,417,680-56,954,306-32,294,587-14,729,389-11-25-16
Purchases of property and equipment-------31,625150,7631376,6351-0
Capitalized platform development----------5545
Proceeds from sale of assets------------1-
Payments for acquisitions, net of cash------------1-
Net cash used in investing activities481,361-167,031129,373----2,039,599-23,589,027-19,019,191-4,927,833-13,145,958-39-3-5
Proceeds from bridge notes, net of debt costs-----------358-
Payment of Fexy put option-------------1
(Repayments) proceeds under line of credit---------752--20
Proceeds from common stock private placement------61--20--12
Proceeds from Simplify loan-------------26
Proceeds from common stock public offering, net of offering costs-----2,952--------
Payments of issuance costs from common stock public offering-------159,208----0-
Payments of debt issuance costs--------7560,500--0-
Payment of deferred cash payment-----------000
Payment for taxes related to common stock withheld for taxes-----------411
Net cash provided by financing activities-----1930833728542316
Net decrease in cash and cash equivalents------3-1,091,960761,591316,1195-5-5
Cash paid for interest-------39,3733645,6811101218
Cash paid for income taxes------------00
Reclassification of stock-based compensation to platform development------------10
Debt costs recorded in accrued expenses and other and in other long-term liabilities-----------00-
Repurchase of common stock for Fexy put option-------------0
Issuance of common stock upon conversion of Series H convertible preferred stock------------1315
Issuance of common stock in connection with settlement of liquidated damages------482,600150,000----0-
Issuance of common stock in connection with an acquisition-----------32-
Deferred cash payments recorded in connection with acquisitions-----------10-
Assumption of liabilities in connection with acquisitions-----------171-
Reclassification to liability upon common stock modification------------0-