US-listed companies
AuraSource, Inc.

AuraSource, Inc.ARAO

Market cap

$2.74M

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2012	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Cash and equivalents	404,331	75,508	11,112	9,784	-	248,472	58,161	35,215	65,887	3,437	50,802
Accounts receivable, net	-	-	250,000	-	-	11,244	-	-	-	-	-
Deposits and other current assets	3,075	631,254	584,689	526,963	-	516,045	-	-	-	-	-
Total current assets	470,599	761,180	845,801	536,747	-	775,761	58,161	35,215	65,887	3,437	50,802
Fixed assets, net of accumulated depreciation	415,355	445,704	284,869	129,336	-	-	-	-	-	-	-
Deposit	-	-	-	-	-	-	-	2,262	2,262	2,262	2,821
Intangible assets, net	759,651	818,427	780,582	733,463	-	-	-	-	-	-	-
Operating lease right-of-use assets, net	-	-	-	-	-	-	-	49,328	27,849	5,145	61,918
Total assets	2	2	2	1	-	775,761	58,161	86,805	95,998	10,844	115,541
Accounts payable	170,234	28,234	375,562	334,778	-	187,434	167,467	121,099	117,972	136,107	105,602
Accounts payable related parties	-	412,615	1	2	-	1	2	2	2	3	3
Operating lease obligations, current	-	-	-	-	-	-	-	20,598	22,786	4,606	26,517
Note payable	-	500,000	94,000	132,458	-	170,910	182,022	80,605	115,459	119,594	120,071
Customer advances	-	570,000	-	5,832	-	-	-	-	-	-	-
Note payable related party	-	-	-	-	-	2	2	2	2	3	3
Total current liabilities	170,234	2	2	2	-	4	4	4	5	6	7
Operating lease obligations, long term	-	-	-	-	-	-	-	29,346	5,808	-	35,632
Total Liabilities	-	-	-	-	-	-	-	4	5	6	7
Preferred stock, 10,000 shares authorized, no shares issued and outstanding, no rights or privileges designated	-	-	-	-	-	-	-	-	-	-	-
Common stock, $.001 par value, 150,000,000 shares authorized 68,898,151 and 68,208,151 shares issued and outstanding, respectively	47,662	50,402	58,404	60,206	-	78,381	64,681	66,883	68,208	68,208	69,398
Additional paid in capital	7	8	11	12	-	13	14	14	14	15	15
Subscription payable	-	-	-	-	-	-	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-	12,742	42,334	66,722	31,223	13,223	52,422
Accumulated deficit	-5,533,641	-8,092,872	-10,941,250	-12,396,156	-	-16,317,490	-17,641,005	-18,537,098	-19,463,917	-20,593,614	-21,617,294
Total shareholders equity	1	450,708	258,383	-582,477	-	-2,929,699	-3,876,259	-4,327,535	-5,006,510	-5,787,784	-6,420,725
Total liabilities and shareholders equity	2	2	2	1	-	775,761	58,161	86,805	95,998	10,844	115,541