| Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Cash and cash equivalents | 1,521 | 1,080 | 502 | 741 |
|---|
| Accounts receivable, net | 515 | 703 | 954 | 1,414 |
|---|
| Prepaid expenses and other current assets | 150 | 156 | 160 | 157 |
|---|
| Total current assets | 3,235 | 1,939 | 1,616 | 2,312 |
|---|
| Property and equipment, net | 64 | 79 | 173 | 161 |
|---|
| Operating lease right-of-use assets | 71 | 60 | 48 | 38 |
|---|
| Goodwill | 966 | 1,824 | 1,843 | 1,803 |
|---|
| Intangible assets, net | 1,709 | 1,678 | 1,293 | 897 |
|---|
| Other assets | 118 | 268 | 386 | 658 |
|---|
| Total assets | 6,164 | 5,848 | 5,359 | 5,869 |
|---|
| Accounts payable | 258 | 273 | 372 | 563 |
|---|
| Accrued Liabilities, Current | 134 | 148 | 252 | 409 |
|---|
| Short-term debt | 26 | 33 | 215 | - |
|---|
| Deferred revenue | 79 | 64 | 79 | 70 |
|---|
| Operating Lease, Liability, Current | 18 | 14 | 14 | 15 |
|---|
| Total current liabilities | 640 | 579 | 944 | 1,057 |
|---|
| Long-term debt | 3,202 | 3,178 | 2,906 | 3,509 |
|---|
| Operating Lease, Liability, Noncurrent | 62 | 54 | 43 | 33 |
|---|
| Other non-current liabilities | 113 | 107 | 210 | 180 |
|---|
| Total liabilities | 4,025 | 3,945 | 4,103 | 4,779 |
|---|
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 |
|---|
| Additional paid-in capital | 3,160 | 3,156 | 2,135 | 594 |
|---|
| Accumulated other comprehensive loss | -45 | -83 | -65 | -103 |
|---|
| Retained earnings (Accumulated deficit) | -977 | -1,170 | -813 | 599 |
|---|
| Total stockholders’ equity | 2,138 | 1,903 | 1,256 | 1,090 |
|---|
| Total liabilities and stockholders’ equity | 6,164 | 5,848 | 5,359 | 5,869 |
|---|