| Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 |
|---|
| Net revenues | 3,587 | 3,940 | 6,558 | 6,928 |
|---|
| Cost of Revenue | 2,831 | 3,001 | 4,844 | 4,988 |
|---|
| Gross profit | 756 | 939 | 1,714 | 1,940 |
|---|
| Selling, General and Administrative Expense | 725 | 803 | 1,552 | 1,581 |
|---|
| Impairment of goodwill | 197 | - | - | - |
|---|
| Operating income | -166 | 136 | 162 | 359 |
|---|
| Interest Expense | 52 | 60 | 125 | 145 |
|---|
| Loss (gain) on extinguishment of debt, net | - | -9 | 5 | -7 |
|---|
| Non-service pension benefit | - | - | 42 | -12 |
|---|
| Investment income and other, net | 34 | 12 | 9 | 13 |
|---|
| Other expense, net | -18 | -57 | -69 | -127 |
|---|
| Income before income taxes | -184 | 79 | 93 | 232 |
|---|
| Income tax provision | -31 | 32 | 20 | 79 |
|---|
| Net income | -153 | 47 | 73 | 153 |
|---|
| Accrued stock dividend on Series A Preferred Stock | - | - | - | 270 |
|---|
| Stock dividend on Series B Preferred Stock | 222 | 184 | 44 | 44 |
|---|
| Accrued stock dividend on Series A Preferred Stock | - | - | - | 270 |
|---|
| Net income (loss) attributable to common shareholders | - | - | 29 | - |
|---|
| Stock dividend on Series B Preferred Stock | 222 | 184 | 44 | 44 |
|---|
| Net (loss) income attributable to common shareholders | -375 | -137 | - | -161 |
|---|
| Earnings Per Share, Basic | -2.21 | -0.67 | 0.1 | -0.68 |
|---|
| Earnings Per Share, Diluted | -2.21 | -0.67 | 0.1 | -0.68 |
|---|
| Earnings Per Share, Basic | -2.21 | -0.67 | 0.1 | -0.68 |
|---|
| Earnings Per Share, Diluted | -2.21 | -0.67 | 0.1 | -0.68 |
|---|
| Net revenues | 3,587 | 3,940 | 6,558 | 6,928 |
|---|
| Cost of revenues | - | - | - | 4,988 |
|---|
| Gross profit | 756 | 939 | 1,714 | 1,940 |
|---|
| Selling, General and Administrative Expense | 725 | 803 | 1,552 | 1,581 |
|---|
| Operating income | -166 | 136 | 162 | 359 |
|---|
| Interest Expense | 52 | 60 | 125 | 145 |
|---|
| Loss (gain) on extinguishment of debt, net | - | -9 | 5 | -7 |
|---|
| Non-service pension benefit | - | - | 42 | -12 |
|---|
| Investment income and other, net | 34 | 12 | 9 | 13 |
|---|
| Other expense, net | -18 | -57 | -69 | -127 |
|---|
| Income before income taxes | -184 | 79 | 93 | 232 |
|---|
| Income tax provision | -31 | 32 | 20 | 79 |
|---|
| Net income | -153 | 47 | 73 | 153 |
|---|
| Accrued stock dividend on Series A Preferred Stock | - | - | - | 270 |
|---|
| Stock dividend on Series B Preferred Stock | 222 | 184 | 44 | 44 |
|---|
| Accrued stock dividend on Series A Preferred Stock | - | - | - | 270 |
|---|
| Net income (loss) attributable to common shareholders | - | - | 29 | - |
|---|
| Stock dividend on Series B Preferred Stock | 222 | 184 | 44 | 44 |
|---|
| Net (loss) income attributable to common shareholders | -375 | -137 | - | -161 |
|---|
| Earnings Per Share, Basic | -2.21 | -0.67 | 0.1 | -0.68 |
|---|
| Earnings Per Share, Diluted | -2.21 | -0.67 | 0.1 | -0.68 |
|---|
| Earnings Per Share, Basic | -2.21 | -0.67 | 0.1 | -0.68 |
|---|
| Earnings Per Share, Diluted | -2.21 | -0.67 | 0.1 | -0.68 |
|---|