AMAZE HOLDINGS, INC.【AMZE】
| Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | -15,202,507 | -10,615,035 | -2,518,986 |
|---|
| Amortization of original issue discount | - | - | 155,409 |
|---|
| Unrealized loss on equity investment | - | - | 33,500 |
|---|
| Gain on extinguishment of liabilities | - | - | 757,854 |
|---|
| Equity-based compensation | 4 | 2 | 6,249 |
|---|
| Inventory write-down | - | 2 | - |
|---|
| Allowance for doubtful accounts | - | 37,733 | 13,403 |
|---|
| Accounts receivable | 51,157 | -87,216 | 151,732 |
|---|
| Insurance recovery receivable | 804,907 | -804,907 | - |
|---|
| Inventories | 4 | -1,514,115 | 125,379 |
|---|
| Prepaid expenses and other | -189,776 | -605,268 | 9,113 |
|---|
| Interest receivable | - | - | -36,888 |
|---|
| Accounts payable | 172,488 | -79,867 | 632,634 |
|---|
| Settlement payable | - | - | -101,241 |
|---|
| Accrued expenses | 210,065 | 345,923 | -357,208 |
|---|
| Accrued expenses - related parties | - | 29,333 | - |
|---|
| Deferred revenue | - | - | -1,488 |
|---|
| Net cash used in operating activities | -13,528,251 | -5 | -1,931,830 |
|---|
| Note receivable | - | - | 4 |
|---|
| Equity investment | - | 500,000 | - |
|---|
| Net cash used in investing activities | - | -500,000 | -3,500,000 |
|---|
| Proceeds from note payable | - | - | 42,500 |
|---|
| Proceeds from convertible notes payable and warrants | - | - | 500,000 |
|---|
| Proceeds from Series A issuance of preferred stock – net of issuance costs | - | 1 | - |
|---|
| Proceeds from Series B issuance of preferred stock – net of issuance costs | - | - | 5 |
|---|
| Payments on note payable | - | - | 42,500 |
|---|
| Proceeds from rights offering – net of issuance costs | - | 3 | - |
|---|
| Net cash provided by financing activities | -455,355 | 4 | 5 |
|---|
| Net decrease in cash | - | -1,743,995 | -180,693 |
|---|
| Dividends declared but not paid | - | - | 163,055 |
|---|
| Equity warrants issued in conjunction with convertible notes payable | - | - | 223,305 |
|---|
| Series A preferred stock converted to common stock | - | - | 65,000 |
|---|
| Series A preferred dividends converted to common stock | - | - | 9,717 |
|---|