AMERICA MOVIL SAB DE CVAMX

Market cap

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	1,227	1,100	1,048	1,801	1,879	1,736	1,574	1,808
The amount of current investments in equity instruments that the entity has designated at fair value through other comprehensive income and other short-term investments.	-	-	-	-	-	-	-	2,303
Total current subscribers, distributors and contractual assets	9,793	10,986	10,863	10,426	9,855	10,272	12,242	10,910
Related parties	44	64	68	70	56	118	63	69
Derivative financial instruments	-	-	-	-	-	-	-	526
Inventories, net	1,961	2,048	2,181	1,523	1,175	1,236	1,141	1,172
Other current assets	877	777	503	451	459	544	664	663
Total current assets	17,296	17,734	17,557	18,059	19,634	18,595	20,136	17,451
Property, plant and equipment, net	34,182	32,516	33,926	36,239	35,523	33,853	37,213	35,218
Intangibles, net	7,254	6,205	6,642	6,690	6,958	6,639	7,192	6,993
Goodwill	7,655	7,396	8,113	7,171	6,635	7,269	8,647	7,738
Investments in associated companies	189	159	131	92	148	1,235	851	181
Deferred income taxes	5,891	5,649	5,634	5,783	6,184	6,630	8,162	7,560
Accounts receivable, subscriber, distributors and contract assets, net	-	-	-	-	-	-	-	463
Other assets, net	2,150	2,157	2,223	1,926	1,941	2,039	2,228	2,378
Debt instruments at fair value through OCI	-	-	-	-	-	-	-	686
Right-of-use assets, net	-	-	6,262	5,112	4,391	6,278	6,723	9,841
Total assets	75,112	72,613	81,291	81,463	82,086	83,347	92,591	88,509
Short-term debt and current portion of long-term debt	2,615	4,889	6,854	7,423	7,055	5,255	9,528	5,142
Short-term liability related to right-of-use of assets	-	-	1,374	1,257	1,342	1,695	1,443	1,748
Accounts payable	10,749	11,277	11,468	9,374	10,032	8,987	9,595	8,236
Accrued liabilities	3,425	2,867	2,779	2,521	2,642	2,926	3,268	2,814
Income tax	473	977	1,752	734	1,615	1,503	1,747	1,191
Other taxes payable	1,233	1,218	1,293	1,402	1,277	1,745	2,373	2,553
Derivative financial instruments	536	688	509	713	488	1,305	1,059	1,095
Related parties	128	151	184	201	205	372	401	182
Deferred revenues	-	-	-	-	1,288	1,393	1,628	1,432
Total current liabilities	20,891	23,731	27,879	25,431	25,944	25,181	31,042	24,393
Long-term debt	32,655	27,572	26,271	24,077	20,347	21,045	20,109	22,861
Long-term liability related to right-of-use of assets	-	-	5,025	4,224	3,450	5,215	5,967	8,766
Deferred income taxes	606	1,248	960	2,460	2,403	1,561	1,259	1,369
Accounts payable	-	-	-	-	-	-	-	850
Deferred revenues	-	-	-	-	131	132	158	132
Asset retirement obligations	-	-	-	-	-	-	-	568
Employee benefits	6,080	6,012	8,093	8,433	6,940	7,104	8,495	8,247
Total non-current liabilities	41,050	36,390	41,370	40,235	34,085	35,613	36,587	42,793
Total liabilities	61,941	60,121	69,249	65,666	60,029	60,794	67,629	67,186
Capital stock	4,869	4,895	5,112	4,829	4,680	4,912	5,645	4,705
The amount of retained earnings from prior periods.	7,164	9,383	11,341	13,428	12,402	22,114	27,794	24,390
Amount of retained earnings for the year.	-	-	-	-	-	-	-	1,131
Total retained earnings	8,646	12,053	14,935	15,777	21,750	26,037	32,299	25,521
Other comprehensive loss items	-3,703	-6,990	-10,605	-8,049	-7,502	-11,694	-16,237	-12,016
Equity attributable to equity holders of the parent	9,812	9,958	9,442	12,557	18,928	19,255	21,707	18,210
Non-controlling interests	3,359	2,534	2,600	3,240	3,129	3,298	3,255	3,113
Total equity	13,171	12,492	12,042	15,797	22,057	22,553	24,962	21,323
Total liabilities and equity	75,112	72,613	81,291	81,463	82,086	83,347	92,591	88,509