AEMETIS, INCAMTX
Market cap
$75.3M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Revenues | - | - | - | - | - | - | - | - | - | - | - | 257 | 187 | 268 |
| Cost of goods sold | 137 | 198 | 159 | 171 | 142 | 132 | 147 | 166 | 189 | 155 | 204 | 262 | 185 | 268 |
| Gross (loss) profit | 5 | -8,926,947 | 18 | 37 | 4 | 12 | 3 | 5 | 13 | 11 | 8 | -6 | 2 | -1 |
| Selling, General and Administrative Expense | 9 | 12 | 15 | 13 | 12 | 12 | 13 | 16 | 17 | 17 | 24 | 29 | 39 | 40 |
| Operating loss | -4,505,342 | -21,160,672 | 2 | 24 | -9 | -1 | -12 | -11 | -5 | -6 | -16 | -34 | -37 | -40 |
| Interest rate expense | - | - | 12 | 10 | 10 | 11 | 14 | 18 | 21 | 23 | 20 | 21 | 33 | 40 |
| Debt related fees and amortization expense | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 | 6 |
| Accretion and other expenses of Series A preferred units | - | - | - | - | - | - | - | 0 | 2 | 5 | 8 | 10 | 25 | 13 |
| Other income | 52,960 | -167,275 | 734,092 | 1 | -0 | 0 | -0 | 1 | 1 | -1 | 1 | 14 | 2 | 1 |
| Loss before income taxes | - | - | - | - | - | - | - | - | - | - | 1 | -107 | -100 | -98 |
| Income tax benefit | -95,279 | -1,081,257 | 5,765 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | 1 | -54 | -11 |
| Net loss | -18,296,359 | -4,282,265 | -24,437,209 | 7 | -27 | -16 | -32 | -36 | -39 | -37 | -47 | -108 | -46 | -88 |
| Foreign currency translation loss | - | - | - | - | - | - | - | - | - | - | - | -1 | -0 | -1 |
| Comprehensive loss | -19,668,800 | -4,356,796 | -25,035,652 | 7 | -27 | -16 | -31 | -37 | -40 | -37 | -47 | -109 | -47 | -88 |
| Basic (in dollars per share) | - | - | - | 0.35 | -1.37 | -0.79 | -1.53 | -1.63 | -1.75 | -1.74 | -1.54 | -3.12 | -1.22 | -1.91 |
| Diluted (in dollars per share) | - | - | - | 0.34 | -1.37 | -0.79 | -1.53 | -1.63 | -1.75 | -1.74 | -1.54 | -3.12 | -1.22 | -1.91 |