AMERICAN TOWER CORPAMT

Market cap

$84.1B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	884	330	369	294	313	321	787	802	1,209	1,501	1,746	1,950	2,028	1,973	2,000
Restricted cash	76	43	69	153	160	142	149	153	96	77	115	393	112	120	109
Accounts receivable, net	81	101	137	151	199	227	308	514	459	462	512	729	758	670	540
Prepaid and other current assets	-	317	223	314	255	306	441	569	621	514	533	657	723	947	531
Total current assets	1,404	843	830	953	948	996	1,690	2,038	2,385	2,554	2,906	3,729	3,622	3,710	3,179
PROPERTY AND EQUIPMENT, net	-	-	-	-	-	-	-	-	-	12,084	12,809	19,784	19,998	19,789	19,057
GOODWILL	2,490	2,805	2,912	3,730	4,017	4,092	5,071	5,638	5,502	6,178	7,283	13,350	12,957	12,639	11,768
OTHER INTANGIBLE ASSETS, net	1,985	2,352	3,115	6,701	6,889	9,838	11,275	11,783	11,174	12,318	13,840	20,727	17,983	16,521	14,474
DEFERRED TAX ASSET	-	-	-	-	-	-	196	204	158	132	123	132	129	179	123
DEFERRED RENT ASSET	-	610	776	919	1,031	1,167	1,290	1,499	1,582	1,771	2,084	2,540	3,039	3,522	3,710
RIGHT-OF-USE ASSET	-	-	-	-	-	-	-	-	-	7,357	7,789	9,225	8,919	8,879	8,090
Other Assets, Noncurrent	786	494	453	445	566	733	842	950	963	406	400	401	547	789	677
TOTAL	10,368	12,232	14,089	20,273	21,332	26,904	30,879	33,214	33,010	42,802	47,234	69,888	67,195	66,028	61,077
Accounts payable	-	215	90	171	90	97	119	143	131	148	139	272	219	259	241
Accrued expenses	-	304	287	415	418	516	621	854	948	958	1,044	1,413	1,344	1,281	1,082
Distributions payable	-	-	0	1	160	210	251	304	377	455	545	642	745	906	780
Accrued interest	41	66	71	106	130	116	157	167	175	209	208	255	261	387	374
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	-	495	540	713	789	795	577
Long-Term Debt, Current Maturities	-	102	60	70	898	50	239	775	2,755	2,928	790	4,569	4,514	3,188	3,693
Unearned revenue	-	-	-	-	-	-	-	-	304	294	391	1,204	440	435	329
Total current liabilities	542	780	632	925	1,930	1,200	1,631	2,512	4,690	5,488	3,656	9,067	8,312	7,249	7,076
LONG-TERM OBLIGATIONS	5,512	7,134	8,693	14,408	13,711	17,069	18,295	19,430	18,405	21,127	28,498	38,686	34,156	35,734	32,809
OPERATING LEASE LIABILITY	-	-	-	-	-	-	-	-	-	6,510	6,884	8,042	7,592	7,439	6,876
Asset Retirement Obligation	-	346	436	527	609	857	966	1,175	1,210	1,384	1,571	2,003	2,047	2,158	2,394
DEFERRED TAX LIABILITY	-	-	-	-	-	-	778	898	536	768	860	1,831	1,492	1,361	1,262
OTHER NON-CURRENT LIABILITIES	809	562	644	823	1,028	1,066	1,143	1,244	1,265	937	985	1,190	1,187	1,221	1,013
Total liabilities	6,863	8,822	10,405	16,683	17,278	20,191	22,812	25,260	26,106	36,215	42,453	60,818	54,786	55,162	51,429
Common Stock, Value, Issued	5	4	4	4	4	4	4	4	5	5	5	5	5	5	5
Additional paid-in capital	8,577	4,904	5,012	5,131	5,789	9,691	10,044	10,248	10,381	10,118	10,474	12,240	14,689	14,873	15,057
Distributions in excess of earnings	-1,737	-1,478	-1,197	-1,081	-837	-999	-1,077	-1,058	-1,199	-1,017	-1,343	-1,142	-2,102	-3,639	-4,424
Accumulated other comprehensive loss	38	-143	-183	-311	-794	-1,837	-1,999	-1,978	-2,643	-2,824	-3,759	-4,739	-5,718	-5,739	-5,955
Treasury stock (11,004 shares at cost)	-	-	-	-	-	-	-	-	-	-	-	-	1,301	1,301	1,301
Total American Tower Corporation equity	3,505	3,410	3,684	3,590	4,053	6,713	6,976	6,828	5,900	5,490	4,568	9,070	12,409	10,865	9,649
Noncontrolling interests	3	123	111	56	100	61	212	587	564	435	475	3,988	6,836	6,667	6,267
Total equity	3,505	3,410	3,684	3,590	4,053	6,713	6,976	6,828	5,900	5,490	4,568	9,070	12,409	10,865	9,649
TOTAL	10,368	12,232	14,089	20,273	21,332	26,904	30,879	33,214	33,010	42,802	47,234	69,888	67,195	66,028	61,077