American Homes 4 RentAMH

Market cap

$12B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Land	728	1,104	1,229	1,512	1,666	1,713	1,757	1,837	2,062	2,197	2,234	2,370
Buildings and improvements	3,189	4,809	5,470	6,615	7,303	7,484	7,692	8,163	9,258	10,128	10,651	11,559
Single-family properties in operation	3,924	5,917	6,706	8,215	9,005	9,197	9,448	10,000	11,320	12,325	12,886	13,929
Less: accumulated depreciation	62	206	416	667	940	1,176	1,462	1,754	2,073	2,386	2,720	3,049
Single-family properties in operation, net	3,861	5,711	6,290	7,548	8,065	8,021	7,986	8,245	9,247	9,939	10,166	10,881
Single-family properties under development and development land	-	-	-	-	-	154	355	510	882	1,187	1,409	1,272
Real Estate, Held-for-Sale	7	4	7	87	36	318	210	129	115	199	182	213
Total real estate assets, net	-	-	-	-	-	-	-	-	-	11,325	11,757	12,366
Cash and cash equivalents	149	109	58	119	46	30	38	137	48	69	59	199
Restricted cash	26	77	111	131	137	145	127	128	144	149	162	151
Rent and other receivables	-	-	-	-	-	-	30	42	42	48	43	48
Deposits, Prepaid Expense, and Other Assets	-	119	122	134	172	146	202	163	217	331	406	337
Investments in unconsolidated joint ventures	-	-	-	-	-	-	-	93	122	107	114	159
Asset-backed securitization certificates	-	26	26	26	26	26	26	26	26	26	26	-
Goodwill	121	121	121	120	120	120	120	120	120	120	120	120
Total assets	4,224	6,227	6,808	8,107	8,609	9,001	9,100	9,594	10,962	12,175	12,688	13,381
Revolving credit facility	375	207	-	-	-	-	-	-	350	130	90	-
Secured Debt	-	-	-	-	-	1,962	1,945	1,928	1,908	1,891	1,871	924
Unsecured Debt	-	-	-	-	-	493	888	890	1,622	2,495	2,500	4,086
Accounts payable and accrued expenses	103	150	155	177	223	219	243	299	344	484	574	522
Total liabilities	573	2,058	2,873	3,170	2,733	3,028	3,081	3,121	4,224	5,000	5,035	5,533
Class A common shares	2	2	2	2	3	3	3	3	3	4	4	4
Class B common shares	0	0	0	0	0	0	0	0	0	0	0	0
Preferred Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	2,996	3,618	3,554	4,569	5,600	5,732	5,791	6,223	6,493	6,932	7,358	7,529
Accumulated deficit	-63	-170	-297	-379	-454	-491	-465	-444	-439	-441	-395	-381
Accumulated other comprehensive income	-	-0	-0	0	0	7	7	6	2	1	1	8
Total shareholders' equity	3,651	4,170	3,935	4,938	5,876	5,974	6,019	6,472	6,738	7,175	7,653	7,849
Noncontrolling interest	716	719	676	745	726	722	683	683	679	679	685	689
Class A common shares	-	2	2	2	3	3	3	3	3	4	4	4
Class B common shares	-	0	0	0	0	0	0	0	0	0	0	0
Total equity	3,651	4,170	3,935	4,938	5,876	5,974	6,019	6,472	6,738	7,175	7,653	7,849
Total liabilities and equity/capital	4,224	6,227	6,808	8,107	8,609	9,001	9,100	9,594	10,962	12,175	12,688	13,381