ADVANCED MICRO DEVICES INCAMD
| Dec 25, 2010 | Dec 31, 2011 | Dec 29, 2012 | Dec 28, 2013 | Dec 27, 2014 | Dec 26, 2015 | Dec 31, 2016 | Dec 30, 2017 | Dec 29, 2018 | Dec 28, 2019 | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 |
|---|
| Net income | 471 | 491 | -1,183 | -83 | -403 | -660 | -497 | 43 | 337 | 341 | 2,490 | 3,162 | 1,320 | 854 | 1,641 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | - | 312 | 407 | 4,174 | 3,453 | 671 |
|---|
| Amortization | -16 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,393 |
|---|
| Stock-based compensation | 87 | 90 | 97 | 91 | 81 | 63 | 86 | 97 | 137 | 197 | 274 | 379 | 1,081 | 1,384 | 1,407 |
|---|
| Amortization of operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | - | 42 | 56 | 88 | 98 | 113 |
|---|
| Amortization of Inventory FV adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
|---|
| Deferred income taxes | - | - | - | - | - | - | 11 | - | -4 | -4 | -1,223 | 308 | -1,505 | -1,019 | -1,163 |
|---|
| Inventory Write-down | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 65 |
|---|
| Other | - | 3 | -7 | 1 | 13 | 3 | 8 | -3 | 1 | 5 | -6 | 7 | 14 | 67 | -12 |
|---|
| Accounts receivable, net | 1,138 | 347 | -290 | 200 | -7 | -280 | -222 | 89 | 806 | 623 | 219 | 640 | 1,091 | 1,250 | 1,865 |
|---|
| Inventories | 144 | -157 | 83 | 322 | -199 | 11 | 73 | -12 | 151 | 137 | 417 | 556 | 1,401 | 580 | 1,458 |
|---|
| Prepaid expenses and other assets | - | - | 20 | 11 | 7 | 111 | 166 | 140 | 79 | 176 | 231 | 920 | 1,197 | 472 | -343 |
|---|
| Increase (Decrease) in Due to Related Parties | - | - | - | - | - | - | - | - | - | - | -135 | 7 | 379 | -100 | 108 |
|---|
| Accounts payable | - | - | - | - | - | - | - | - | - | - | -513 | 801 | 931 | -419 | -109 |
|---|
| Accrued and other liabilities | - | - | - | - | - | - | - | - | - | - | 574 | 526 | 546 | -221 | 883 |
|---|
| Net cash provided by operating activities | -412 | 382 | -338 | -148 | -98 | -226 | 90 | 68 | 34 | 493 | 1,071 | 3,521 | 3,565 | 1,667 | 3,041 |
|---|
| Purchases of property and equipment | 148 | 250 | 133 | 84 | 95 | 96 | 77 | 113 | 163 | 217 | 294 | 301 | 450 | 546 | 636 |
|---|
| Purchases of short-term investments | - | - | - | - | - | - | - | - | - | - | 850 | 2,056 | 2,667 | 3,722 | 1,493 |
|---|
| Proceeds from Maturities, Prepayments and Calls of Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,687 | 1,416 |
|---|
| Proceeds from Sale of Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 300 | 616 |
|---|
| Acquisitions, net of cash acquired, all others | - | - | - | - | - | - | - | - | - | - | - | - | - | 131 | 548 |
|---|
| Payments to Acquire Interest in Subsidiaries and Affiliates | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17 |
|---|
| Origination of Notes Receivable from Related Parties | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 |
|---|
| Payments to Acquire Other Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 341 |
|---|
| Other | -19 | 19 | 9 | - | - | - | -2 | 2 | - | -2 | - | 7 | 16 | 11 | -2 |
|---|
| Net cash provided by (used in) investing activities | -1,123 | -113 | -19 | 455 | -12 | 147 | 267 | -114 | -170 | -149 | -952 | -686 | 1,999 | -1,423 | -1,101 |
|---|
| Proceeds from Short-Term Debt | - | - | - | - | - | - | - | - | - | - | 200 | - | 991 | - | - |
|---|
| Repayment of debt | - | - | - | - | - | - | - | - | - | - | 200 | - | 312 | - | 750 |
|---|
| Proceeds from sales of common stock through employee equity plans | - | - | - | - | - | - | 20 | 20 | 70 | 74 | 85 | 104 | 167 | 268 | 279 |
|---|
| Repurchases of common stock | - | - | - | - | - | - | - | - | - | - | - | 1,762 | 3,702 | 985 | 862 |
|---|
| Stock repurchases for tax withholding on employee equity plans | - | - | - | - | - | - | - | - | - | - | 78 | 237 | 406 | 427 | 728 |
|---|
| Other | 4 | -5 | -2 | -1 | -6 | -2 | -4 | -13 | -1 | -7 | -1 | - | -2 | -2 | -1 |
|---|
| Net cash used in financing activities | 484 | -6 | 37 | 13 | 46 | 59 | 122 | -33 | 28 | 43 | 6 | -1,895 | -3,264 | -1,146 | -2,062 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -108 | 387 | 125 | 940 | 2,300 | -902 | -122 |
|---|
| Interest | 164 | 152 | 142 | 152 | 138 | 149 | 149 | 88 | 79 | 67 | 31 | 25 | 85 | 84 | 72 |
|---|
| Income Taxes Paid, Net | 12 | 9 | 9 | 9 | 7 | 3 | 20 | 20 | -8 | -4 | 8 | 35 | 685 | 523 | 1,386 |
|---|
| Capital Expenditures Incurred but Not yet Paid | - | - | - | - | - | - | - | 50 | 49 | 65 | 31 | 72 | 157 | 106 | 144 |
|---|
| Stock Issued | - | - | - | - | - | - | 8 | 38 | 141 | 7 | - | - | - | - | - |
|---|
| Noncash or Part Noncash Acquisition, Fixed Assets Acquired | - | - | - | - | - | - | - | 12 | 28 | 115 | 111 | 37 | 13 | - | - |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | - | - | 45 | 227 | 115 | 273 | 102 |
|---|