ALLIENT INCALNT

Market cap

$347.13M

P/E ratio

14.4x

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Revenues	111	102	126	250	232	246	252	311	371	367	404	503	579
Cost of goods sold	-	-	-	-	-	-	-	219	259	258	282	346	395
Gross profit	34	30	37	73	69	73	76	91	113	109	121	157	184
Selling	6	5	6	9	8	10	11	12	17	15	17	22	25
General and administrative	13	11	13	24	22	24	25	32	38	38	42	51	58
Engineering and development	6	6	8	14	14	16	18	20	23	25	28	39	42
Business development	-	-	2	-	1	0	0	1	0	0	1	3	4
Amortization of intangible assets	1	1	1	3	3	3	3	4	6	6	6	11	12
Total operating costs and expenses	24	23	29	49	48	54	57	68	83	86	95	126	141
Operating income	10	7	7	24	21	19	19	23	29	23	26	32	42
Interest expense	0	0	1	6	6	6	2	3	5	4	3	8	12
Other expense (income), net	-0	0	0	1	1	0	-0	0	-0	-1	0	-0	-0
Total other expense, net	-0	0	-1	-6	-6	-6	-3	-3	-6	-4	-3	-8	-13
Income before income taxes	10	7	6	19	15	13	16	21	24	19	23	24	30
Income tax (provision) benefit	3	2	2	5	4	4	8	5	7	5	-1	6	6
Net income	7	5	4	14	11	9	8	16	17	14	24	17	24
Earnings per share	0.83	0.63	0.45	1.52	1.2	1.01	0.88	1.72	1.81	1.44	1.67	1.13	1.51
Earnings per share	0.81	0.63	0.45	1.51	1.2	1	0.87	1.7	1.8	1.43	1.66	1.09	1.48
Net income	7	5	4	14	11	9	8	16	17	14	24	17	24
Foreign currency translation adjustment	-	1	1	-6	-4	-2	6	-3	-1	8	-7	-10	4
Change in accumulated (loss) income on derivatives, net of tax	-	-	-	-	-	-	-	-	-1	-1	2	5	-2
Pension adjustments, net of tax	-	0	-1	1	-0	0	0	0	1	0	-1	-0	-0
Comprehensive income	-	6	6	8	7	7	14	13	15	21	19	14	26