| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | - | - | - | - | - | - | 8 | 16 | 17 | 14 | 24 | 17 | 24 | 13 |
|---|
| Depreciation and amortization | 2 | 2 | 3 | 7 | 7 | 10 | 10 | 12 | 15 | 16 | 18 | 25 | 25 | 26 |
|---|
| Deferred income taxes | - | - | - | - | - | - | - | - | - | -1 | -6 | -4 | -5 | -2 |
|---|
| Inventory Write-down | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 5 |
|---|
| Share-based Compensation | - | - | - | - | - | - | - | - | - | - | 4 | 5 | 5 | 4 |
|---|
| Amortization of Debt Discount (Premium) | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|---|
| Other | -0 | -1 | 0 | -0 | -0 | 1 | 1 | -0 | -0 | 1 | 0 | -0 | -1 | 0 |
|---|
| Trade receivables | 0 | -1 | -0 | 3 | -4 | 4 | 4 | 4 | 1 | -3 | 0 | 22 | 6 | -7 |
|---|
| Inventories | 3 | 0 | -2 | 3 | 2 | 1 | -0 | 17 | -0 | 5 | 23 | 28 | 2 | -7 |
|---|
| Prepaid expenses and other assets | 0 | 2 | 1 | -0 | 1 | -0 | 0 | 1 | 1 | 2 | 4 | -1 | -1 | -2 |
|---|
| Accounts payable | 0 | -1 | 1 | 1 | -2 | -1 | 1 | 7 | -2 | -2 | 8 | 3 | -1 | -13 |
|---|
| Accrued liabilities | 2 | -1 | -1 | 2 | 1 | -4 | 4 | 2 | 2 | -3 | 3 | 5 | -2 | -9 |
|---|
| Net cash provided by operating activities | - | - | - | - | - | - | 25 | 17 | 35 | 25 | 25 | 6 | 45 | 42 |
|---|
| Consideration paid for acquisitions, net of cash acquired | - | - | - | - | - | - | - | 77 | - | 15 | 47 | 44 | 11 | 25 |
|---|
| Purchase of property and equipment | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 14 | 15 | 9 | 14 | 16 | 12 | 10 |
|---|
| Net cash used in investing activities | - | - | - | - | - | - | -6 | -92 | -15 | -24 | -61 | -60 | -23 | -35 |
|---|
| Proceeds from issuance of long-term debt | - | - | 80 | - | - | 76 | - | 83 | 10 | 27 | 51 | 75 | 11 | 77 |
|---|
| Principal payments of long-term debt and finance lease obligations | - | - | - | - | - | - | - | - | - | - | - | 8 | 28 | 68 |
|---|
| Payment of contingent consideration | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Payment of debt issuance costs | - | - | 2 | - | - | 1 | - | 0 | - | 0 | - | 0 | - | 3 |
|---|
| Dividends paid to stockholders | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
|---|
| Tax withholdings related to net share settlements of restricted stock | - | - | - | - | - | - | - | - | - | 1 | 2 | 2 | 2 | 2 |
|---|
| Net cash (used in) provided by financing activities | - | - | - | - | - | - | -20 | 68 | -15 | 7 | 36 | 64 | -21 | -1 |
|---|
| Effect of foreign exchange rate changes on cash | - | - | - | - | - | - | - | - | - | 1 | -1 | -1 | 0 | -2 |
|---|
| Net increase in cash and cash equivalents | - | - | - | - | - | - | - | - | 5 | 10 | -1 | 8 | 1 | 4 |
|---|
| Stock issued for acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Stock Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Capital Expenditures Incurred but Not yet Paid | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 0 |
|---|