AKAMAI TECHNOLOGIES INCAKAM

Market cap

$12.7B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	232	559	202	334	239	289	324	313	1,036	394	353	537	542	489	518
Marketable securities	750	290	236	340	520	460	513	399	2,567	2,286	745	541	563	375	1,079
Accounts Receivable, after Allowance for Credit Loss, Current	175	211	219	272	330	380	369	459	480	552	660	676	679	724	728
Prepaid expenses and other current assets	-	55	52	62	129	123	104	138	163	143	171	166	185	216	254
Total current assets	858	1,122	728	1,030	1,263	1,253	1,310	1,309	2,535	2,232	1,930	1,920	1,970	1,805	2,578
Marketable securities	637	381	658	573	870	775	779	568	209	835	1,399	1,088	321	1,431	276
Property and equipment, net	256	293	345	450	602	753	801	863	911	1,152	1,478	1,534	1,540	1,826	1,995
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	-	758	794	816	813	909	1,007
Acquired intangible assets, net	62	45	85	77	132	156	149	201	168	179	235	313	442	536	728
Goodwill	453	453	731	757	1,051	1,150	1,229	1,499	1,487	1,600	1,674	2,156	2,764	2,850	3,151
Deferred income tax assets	-	-	-	-	-	-	-	-	35	77	107	168	338	418	483
Other assets	11	8	40	68	82	96	96	113	116	173	148	142	117	124	151
Total assets	2,353	2,346	2,601	2,958	4,002	4,188	4,373	4,603	5,462	7,007	7,764	8,139	8,303	9,900	10,369
Accounts payable	26	38	43	74	77	62	76	80	99	139	119	110	145	147	130
Accrued expenses	95	85	133	150	205	216	239	284	328	335	380	412	367	352	371
Deferred revenue	-	-	-	-	-	-	-	-	69	71	77	87	105	108	149
Convertible senior notes	-	-	-	-	-	-	-	-	687	-	-	-	-	-	1,149
Operating lease liabilities	-	-	-	-	-	-	-	-	-	139	155	176	196	223	259
Other current liabilities	-	-	-	2	2	0	7	22	28	9	28	7	5	6	33
Total current liabilities	145	148	203	263	334	332	375	464	1,211	693	758	790	819	836	2,091
Deferred revenue	-	-	-	-	-	-	-	-	5	4	5	25	22	23	26
Deferred income tax liabilities	-	-	-	-	-	-	-	-	20	29	37	41	18	25	16
Convertible senior notes	-	-	-	-	605	624	640	663	874	1,840	1,907	1,976	2,285	3,538	2,397
Operating lease liabilities	-	-	-	-	-	-	-	-	-	692	715	707	693	775	830
Other liabilities	26	38	49	57	74	93	119	143	161	90	90	69	105	106	130
Total liabilities	175	189	255	328	1,056	1,067	1,149	1,292	2,270	3,349	3,513	3,609	3,943	5,303	5,490
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Additional paid-in capital	4,970	5,068	5,196	4,562	4,559	4,437	4,240	4,073	3,670	3,653	3,665	3,341	2,579	2,223	2,618
Accumulated other comprehensive loss	-6	-1	-2	-2	-18	-41	-56	-22	-49	-45	-20	-69	-140	-95	-156
Treasury stock, at cost, 5,622,892 shares at December 31, 2024, and no shares at December 31, 2023	-	-	-	-	-	-	-	-	-	-	-	-	-	-	558
Retained earnings	-2,631	-2,430	-2,226	-1,932	-1,598	-1,277	-961	-742	-431	48	605	1,257	1,920	2,468	2,973
Total stockholders’ equity	2,178	2,156	2,346	2,629	2,945	3,121	3,224	3,311	3,192	3,658	4,251	4,530	4,360	4,597	4,878
Total liabilities and stockholders’ equity	2,353	2,346	2,601	2,958	4,002	4,188	4,373	4,603	5,462	7,007	7,764	8,139	8,303	9,900	10,369