Armada Hoffler Properties, Inc.AHH
| Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 14 | 13 | 31 | 43 | 30 | 23 | 32 | 37 | 25 | 100 | 8 | 42 |
|---|
| Depreciation | 13 | 15 | 19 | 23 | 26 | 30 | 38 | 44 | 52 | 55 | 63 | 68 |
|---|
| Amortization Of Leasing Costs And In Place Lease Intangibles | - | - | 4 | 12 | 11 | 10 | - | - | - | - | 33 | 23 |
|---|
| Accrued straight-line rental revenue | 1 | 2 | 2 | 1 | 1 | 3 | 3 | 6 | 5 | 6 | 6 | 8 |
|---|
| Amortization Of Lease Incentives And Above And Below Market Rents | 1 | 1 | 1 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -2 |
|---|
| Amortization Of Ground Leases | - | - | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Unrealized credit loss provision | - | - | - | - | - | - | - | - | - | 1 | 1 | 0 |
|---|
| Adjustment for uncollectible lease accounts | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 4 | 1 | 1 | 4 | 2 |
|---|
| Noncash acquisition, development, and other pursuit costs | - | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Noncash stock compensation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 5 |
|---|
| Impairment charges | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 21 | 0 | 0 | 2 |
|---|
| Noncash interest expense | - | - | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 7 | 7 | 4 |
|---|
| Noncash loss on extinguishment of debt | - | - | - | -0 | -0 | -0 | - | - | -4 | -3 | - | -0 |
|---|
| Gain on real estate dispositions, net | - | - | - | - | 8 | 4 | 5 | 6 | 19 | 53 | 1 | 21 |
|---|
| Change in fair value of derivatives and other | -0 | -0 | -0 | -1 | 1 | -1 | -4 | -1 | 2 | 9 | -14 | -10 |
|---|
| Adjustment for receipts on off-market interest rate derivatives | - | - | - | - | - | - | - | - | - | - | 8 | 23 |
|---|
| Equity in income of unconsolidated real estate entities | 0 | - | - | - | - | 0 | 0 | - | - | - | - | 0 |
|---|
| Property assets | -8 | 1 | 2 | 3 | 2 | 4 | 2 | 6 | 4 | 12 | 6 | 11 |
|---|
| Property liabilities | -3 | -1 | 2 | 4 | 3 | 2 | 3 | 6 | 7 | 3 | 12 | 7 |
|---|
| Construction assets | - | - | - | - | - | -8 | 20 | 2 | -19 | 61 | 59 | -54 |
|---|
| Construction liabilities | - | - | - | - | - | -15 | 19 | 14 | -28 | 72 | 42 | -33 |
|---|
| Interest receivable | - | - | - | - | - | 0 | 13 | 16 | 2 | 5 | 14 | 12 |
|---|
| Net cash provided by operating activities | 22 | 31 | 33 | 60 | 58 | 56 | 68 | 91 | 91 | 117 | 93 | 112 |
|---|
| Development of real estate investments | 41 | 98 | 53 | 57 | 46 | 134 | 133 | 63 | 49 | 76 | 59 | 30 |
|---|
| Tenant and building improvements | 4 | 6 | 5 | 7 | 12 | 12 | 20 | 10 | 15 | 17 | 25 | 30 |
|---|
| Acquisitions of real estate investments, net of cash received | - | - | - | - | - | - | - | - | - | - | 8 | - |
|---|
| Dispositions of real estate investments, net of selling costs | - | - | - | - | - | - | - | - | - | - | 0 | 59 |
|---|
| Notes receivable issuances | - | - | 8 | 52 | 23 | 58 | 55 | 24 | 31 | 38 | 48 | 48 |
|---|
| Notes receivable paydowns | - | - | - | - | - | 1 | 23 | 16 | 42 | 36 | - | 21 |
|---|
| Payments to purchase off-market interest rate derivatives | - | - | - | - | - | - | - | - | - | - | 31 | - |
|---|
| Receipts on off-market interest rate derivatives | - | - | - | - | - | - | - | - | - | - | 8 | 23 |
|---|
| Leasing costs | 1 | 3 | 2 | 2 | 2 | 5 | 4 | 3 | 5 | 8 | 4 | 5 |
|---|
| Leasing incentives | - | - | - | - | - | 0 | - | 1 | 1 | 0 | 0 | - |
|---|
| Contributions to equity method investments | - | - | - | - | - | - | - | - | - | - | - | 16 |
|---|
| Net cash used for investing activities | -48 | -105 | -56 | -226 | -102 | -241 | -295 | -26 | -58 | -33 | -237 | -27 |
|---|
| Proceeds from Issuance of Common Stock | 203 | 50 | 46 | 68 | 96 | 66 | 97 | 20 | 52 | 65 | -0 | 129 |
|---|
| Common shares tendered for tax withholding | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
|---|
| Repurchase and retirement of common stock, net | - | - | - | - | - | - | - | - | - | - | 13 | - |
|---|
| Proceeds from Issuance of Debt | 106 | 118 | 214 | 317 | 163 | 350 | 427 | 177 | 162 | 679 | 403 | 269 |
|---|
| Debt and credit facility repayments, including principal amortization | 197 | 63 | 207 | 187 | 161 | 174 | 271 | 299 | 188 | 724 | 181 | 258 |
|---|
| Debt issuance costs | 3 | 0 | 2 | 2 | 2 | 1 | 6 | 1 | 3 | 8 | 3 | 2 |
|---|
| Cash paid on extinguishment of debt | - | - | - | - | - | - | - | - | 3 | - | - | 96 |
|---|
| Acquisition of NCI in consolidated RE investments | - | - | - | - | - | - | - | 5 | 1 | 5 | - | - |
|---|
| Redemption of operating partnership units | - | - | 0 | 0 | 5 | 3 | - | 3 | 3 | 0 | 1 | 0 |
|---|
| Distributions to noncontrolling interests | - | - | - | - | - | - | - | - | - | 6 | 2 | 1 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | - | - | 0 | - | - |
|---|
| Dividends and distributions | 8 | 22 | 27 | 34 | 44 | 51 | 62 | 48 | 59 | 73 | 80 | 84 |
|---|
| Net cash (used for) provided by financing activities | 35 | 81 | 24 | 162 | 42 | 186 | 247 | -58 | -44 | -72 | 122 | -43 |
|---|
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total | - | - | - | - | -2 | 1 | 20 | 7 | -10 | 11 | -22 | 42 |
|---|
| Cash paid for interest | 13 | 12 | 13 | 15 | 16 | 17 | -29 | 29 | 29 | 30 | 45 | 72 |
|---|
| Income Taxes Paid, Net | - | 1 | -0 | -0 | 0 | -1 | -0 | 0 | 0 | 0 | -0 | -1 |
|---|
| Note payable issued in acquisition of noncontrolling interest in real estate investment | - | - | - | - | - | - | - | 6 | - | - | - | - |
|---|
| Change In Capital Expenditures Incurred But Not Yet Paid | - | - | - | - | -11 | -18 | -13 | -14 | 15 | 0 | -5 | -0 |
|---|
| Common Stock Or Units Issued For Acquisition Value | - | - | - | - | 1 | 2 | -73 | 6 | - | - | 12 | - |
|---|
| Conversion of Stock, Amount Converted | - | - | - | - | - | 4 | 3 | 9 | 0 | 0 | 1 | 1 |
|---|
| Noncash or Part Noncash Acquisition, Debt Assumed | - | - | - | - | - | - | 101 | 122 | 20 | 156 | 106 | - |
|---|
| Extinguishment Of Notes Receivable To Acquire Real Estate | - | - | - | - | - | - | - | - | - | - | 90 | - |
|---|
| Acquisitions of noncontrolling interests | - | - | - | - | - | - | - | - | - | - | 13 | - |
|---|
| Noncontrolling interest in acquired real estate entity | - | - | - | 47 | - | - | 5 | - | - | - | - | - |
|---|
| Other liability satisfied in connection with a real estate disposal | - | - | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Recognition of operating lease right-of-use assets | - | - | - | - | - | - | 34 | - | 24 | 0 | - | - |
|---|
| Recognition Of Operating Lease Liability | - | - | - | - | - | - | - | - | - | 0 | - | - |
|---|
| Recognition of finance lease right-of-use assets | - | - | - | - | - | - | 25 | - | - | - | 48 | - |
|---|
| Recognition Of Finance Lease Liability | - | - | - | - | - | - | - | - | - | - | 47 | - |
|---|
| Adjustment to finance lease ROU assets | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Adjustment to finance lease liabilities | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|