| Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 |
|---|
| Cash and cash equivalents | 206 | 183 | 221 | 173 | 130 | 225 |
|---|
| Equity securities (Note 12) | 8 | 23 | 44 | 24 | 19 | 13 |
|---|
| Amounts receivable (Note 7) | 41 | 37 | 35 | 31 | 37 | 53 |
|---|
| Inventory (Note 8) | 110 | 127 | 149 | 199 | 234 | 271 |
|---|
| Income taxes receivable | - | 5 | - | 9 | - | - |
|---|
| Other current assets | 16 | 20 | 26 | 24 | 16 | 24 |
|---|
| Total Current Assets | 380 | 394 | 473 | 459 | 441 | 586 |
|---|
| Property, plant and equipment | 2,813 | 2,933 | 3,101 | 3,109 | 3,174 | 3,360 |
|---|
| Deferred tax assets | - | - | - | - | - | 9 |
|---|
| Inventory (Note 8) | 30 | 26 | 18 | 11 | - | - |
|---|
| Other non-current assets | 42 | 43 | 44 | 43 | 59 | 46 |
|---|
| Total Assets | 3,265 | 3,397 | 3,637 | 3,622 | 3,674 | 4,001 |
|---|
| Trade and other current payables | 119 | 127 | 131 | 157 | 181 | 195 |
|---|
| Derivative liabilities (Note 12) | - | - | - | - | - | 1 |
|---|
| Income taxes payable | - | - | 16 | - | 1 | 40 |
|---|
| Current portion of decommissioning liabilities (Note 16) | - | - | - | - | - | 13 |
|---|
| Total Current Liabilities | 125 | 127 | 147 | 157 | 182 | 248 |
|---|
| Deferred tax liabilities | 492 | 514 | 560 | 623 | 661 | 704 |
|---|
| Decommissioning liabilities (Note 16) | 45 | 57 | 75 | 103 | 108 | 124 |
|---|
| Other non-current liabilities | 2 | 3 | 3 | 3 | 2 | 2 |
|---|
| Total Liabilities | 663 | 701 | 785 | 886 | 953 | 1,078 |
|---|
| Issued capital | 3,705 | 3,693 | 3,703 | 3,693 | 3,704 | 3,739 |
|---|
| Contributed surplus | 87 | 91 | 89 | 90 | 91 | 89 |
|---|
| Accumulated other comprehensive loss | -9 | -0 | 18 | 2 | -25 | -27 |
|---|
| Deficit | -1,185 | -1,088 | -958 | -1,049 | -1,049 | -877 |
|---|
| Total Equity | 2,602 | 2,695 | 2,852 | 2,736 | 2,721 | 2,924 |
|---|
| Total Liabilities and Equity | 3,265 | 3,397 | 3,637 | 3,622 | 3,674 | 4,001 |
|---|