ASCENT INDUSTRIES CO.ACNT

Market cap

$92.75M

P/E ratio

	Dec 31, 2011	Dec 29, 2012	Dec 28, 2013	Jan 3, 2015	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Net sales	171	198	221	200	175	139	201	281	305	256	335	414
Cost of sales	-	-	-	-	-	-	-	-	-	233	274	358
Gross profit	21	22	19	33	25	17	28	51	31	23	61	57
Selling, general and administrative expense	-	-	-	-	-	-	-	-	33	29	30	35
Acquisition costs and other	-	880,583	264,186	301,715	499,761	106,227	794,983	1	1	1	1	1
Earn-out adjustments	-	-	-	-3,476,197	-4,897,448	-	688,523	1	-1	-1	2	-0
Asset impairment	-	-	-	-	-	-	-	-	-	6	0	-
Operating income	9	8	2	16	-13,151,720	-8,246,398	3	21	-2	-31	27	20
Interest expense	-	-	-	1	1	932,572	985,366	2	4	2	1	3
Loss on extinguishment of debt	-	-	-	-	-	-	-	-	-	-	-0	-
Change in fair value of interest rate swap	-	-113,648	740,832	-425,543	-41,580	-12,997	96,696	19,484	-0	-0	0	-
Other, net	85,579	148,028	147,687	6,744	134,389	-	310,043	-2,572,598	2	1	-0	0
Income before income taxes	9	6	2	18	-8,470,278	-9,191,967	1	16	-4	-32	25	18
Income Tax Expense (Benefit)	3	2	398,000	5	2	-2	137,139	3	-1	-5	5	-4
Net income	6	4	2	5	-11,520,336	-7,093,301	1	13	-3	-27	20	22
Earnings Per Share, Basic	0.92	0.67	0.25	-	-	-	-	-	-	-3	2.17	2.16
Earnings Per Share, Diluted	0.91	0.66	0.25	-	-	-	-	-	-	-3	2.14	2.12